| Revenue | NOK 126,3M | -14% |
| EBITDA | NOK -1,4M | -149% |
| Net profit | NOK -3,7M | -1109% |
| Total assets | NOK 37,6M | -34% |
| Equity | NOK 1,8M | -74% |
| Employees | 70 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 65 013 | 71 578 | 91 917 | 146 387 | 126 253 |
| Staff expenses | −24 878 | −28 773 | −35 545 | −45 462 | −48 596 |
| EBITDA | 4 082 | 4 664 | 5 024 | 2 827 | −1 397 |
| Depreciation & amort. | −1 398 | −1 445 | −1 671 | −1 855 | −2 229 |
| EBIT | 2 684 | 3 219 | 3 352 | 972 | −3 626 |
| Net financials | −157 | −168 | −272 | −494 | −1 146 |
| Profit before tax | 2 528 | 3 051 | 3 080 | 478 | −4 772 |
| Tax | 564 | 672 | 679 | 109 | −1 046 |
| Net profit | 1 964 | 2 379 | 2 401 | 369 | −3 727 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 667 | 25 941 | 34 565 | 56 583 | 37 627 |
| Equity | 4 393 | 5 368 | 6 314 | 6 683 | 1 757 |
| Long-term debt | 1 379 | 3 317 | 3 791 | 2 673 | 10 020 |
| Short-term debt | 14 896 | 17 256 | 24 460 | 47 226 | 25 851 |
| Total debt | 16 274 | 20 573 | 28 251 | 49 900 | 35 871 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KI Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Irby | Chief Executive Officer | 0 companies |
| Johnny Irby | Chairman | 0 companies |