| Revenue | NOK 2,8M | +53% |
| EBITDA | NOK 732K | +255% |
| Net profit | NOK 108K | +142% |
| Total assets | NOK 21,5M | +9% |
| Equity | NOK 11,5M | +3% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 327 | 1 452 | 721 | 758 | 663 | 712 | 958 | 1 805 | 2 754 |
| Staff expenses | −0 | −0 | −0 | −63 | −34 | −6 | −91 | −126 | −476 |
| EBITDA | −170 | 1 341 | 545 | 456 | 327 | 450 | 391 | 206 | 732 |
| Depreciation & amort. | −61 | −41 | −78 | −140 | −167 | −178 | −185 | −276 | −280 |
| EBIT | −232 | 1 300 | 467 | 316 | 160 | 272 | 205 | −69 | 451 |
| Net financials | −61 | −68 | −104 | −138 | −122 | −106 | −258 | −260 | −313 |
| Profit before tax | −292 | 1 232 | 363 | 178 | 38 | 166 | −52 | −329 | 139 |
| Tax | −121 | 286 | 76 | 39 | 8 | 37 | −12 | −72 | 31 |
| Net profit | −171 | 946 | 286 | 139 | 29 | 130 | −41 | −257 | 108 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 221 | 4 016 | 6 868 | 6 592 | 6 396 | 9 752 | 16 198 | 19 683 | 21 461 |
| Equity | 856 | 802 | 900 | 2 639 | 2 669 | 2 822 | 11 448 | 11 191 | 11 538 |
| Long-term debt | 1 944 | 2 050 | 5 565 | 3 790 | 3 580 | 6 875 | 4 575 | 8 284 | 9 596 |
| Short-term debt | 421 | 1 164 | 403 | 164 | 147 | 56 | 175 | 208 | 327 |
| Total debt | 2 365 | 3 214 | 5 968 | 3 953 | 3 727 | 6 931 | 4 750 | 8 492 | 9 923 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Facere As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Håkon Larsen | Chairman | 0 companies |