| Revenue | NOK 59M | -8% |
| EBITDA | NOK -12K | -101% |
| Net profit | NOK -657K | -355% |
| Total assets | NOK 4,3M | -22% |
| Equity | NOK 399K | -62% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 45 739 | 53 629 | 71 105 | 63 853 | 59 002 |
| Staff expenses | −4 072 | −4 352 | −4 374 | −4 891 | −5 020 |
| EBITDA | 1 041 | 1 679 | −592 | 917 | −12 |
| Depreciation & amort. | −341 | −351 | −419 | −456 | −434 |
| EBIT | 699 | 1 328 | −1 011 | 460 | −446 |
| Net financials | −41 | −2 | −95 | −99 | −60 |
| Profit before tax | 658 | 1 326 | −1 106 | 361 | −506 |
| Tax | 152 | 295 | −240 | 104 | 150 |
| Net profit | 506 | 1 031 | −866 | 257 | −657 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 213 | 6 437 | 6 157 | 5 467 | 4 283 |
| Equity | 1 634 | 1 665 | 798 | 1 056 | 399 |
| Long-term debt | 1 400 | 1 200 | 3 233 | 2 683 | 2 133 |
| Short-term debt | 2 179 | 3 572 | 2 126 | 1 728 | 1 750 |
| Total debt | 3 579 | 4 772 | 5 359 | 4 411 | 3 884 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TK Deputy Member | Deputy Member | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2016 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kinn | Deputy Member | 0 companies |
| Marianne Lie Kinn | Chairman | 0 companies |
| Emma Kinn | Board of Directors | 0 companies |
| Thor Kinn | Chairman | 0 companies |