| Revenue | NOK 2,4M | +5% |
| EBITDA | NOK 396K | +28% |
| Net profit | NOK 188K | +43% |
| Total assets | NOK 981K | +14% |
| Equity | NOK 435K | +76% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 219 | 1 889 | 2 035 | 2 302 | 2 426 |
| Staff expenses | −784 | −1 138 | −1 238 | −1 373 | −1 401 |
| EBITDA | −58 | 164 | 247 | 310 | 396 |
| Depreciation & amort. | −185 | −143 | −65 | −135 | −146 |
| EBIT | −243 | 21 | 182 | 175 | 250 |
| Net financials | −29 | −19 | −10 | −26 | −9 |
| Profit before tax | −272 | 2 | 173 | 148 | 241 |
| Tax | −36 | −0 | 16 | 17 | 53 |
| Net profit | −236 | 2 | 157 | 131 | 188 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 596 | 523 | 614 | 859 | 981 |
| Equity | −43 | −41 | 116 | 247 | 435 |
| Long-term debt | 359 | 198 | 94 | 170 | 0 |
| Short-term debt | 281 | 366 | 404 | 442 | 546 |
| Total debt | 639 | 564 | 498 | 613 | 546 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2022 | |
| Company | 40% | 40% | 2022 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Arne Mikkelsen | Deputy Member | 0 companies |
| Ole-Martin Håtveit | Chairman | 0 companies |
| Roar Tangen | Board of Directors | 0 companies |