| Revenue | NOK 5,5M | +77% |
| EBITDA | NOK 852K | +752% |
| Net profit | NOK 661K | +728% |
| Total assets | NOK 1,5M | +72% |
| Equity | NOK 768K | +614% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 798 | 4 069 | 4 717 | 4 633 | 5 959 | 2 527 | 2 442 | 3 142 | 3 101 | 5 490 |
| Staff expenses | −1 040 | −3 673 | −4 829 | −3 697 | −4 122 | −2 682 | −2 319 | −2 563 | −2 653 | −4 107 |
| EBITDA | −388 | −152 | −815 | 240 | 1 187 | −791 | −453 | −124 | −131 | 852 |
| Depreciation & amort. | −16 | −37 | −58 | −61 | −61 | −17 | −3 | −1 | −6 | −6 |
| EBIT | −404 | −190 | −873 | 179 | 1 125 | −808 | −456 | −126 | −136 | 846 |
| Net financials | 0 | −28 | −3 | −3 | 1 | −6 | −25 | −3 | 1 | 1 |
| Profit before tax | −404 | −217 | −876 | 175 | 1 126 | −814 | −481 | −128 | −135 | 847 |
| Tax | −0 | −143 | −189 | 39 | 248 | −179 | −106 | −28 | −30 | 186 |
| Net profit | −404 | −74 | −686 | 137 | 878 | −635 | −375 | −100 | −105 | 661 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 341 | 1 884 | 1 199 | 855 | 1 445 | 813 | 671 | 1 046 | 846 | 1 452 |
| Equity | −382 | 114 | −353 | −216 | 302 | −332 | −707 | 213 | 108 | 768 |
| Long-term debt | 470 | 998 | 792 | 431 | 12 | 628 | 913 | 278 | 217 | 17 |
| Short-term debt | 253 | 772 | 760 | 639 | 1 130 | 517 | 465 | 555 | 522 | 668 |
| Total debt | 723 | 1 770 | 1 552 | 1 070 | 1 143 | 1 145 | 1 378 | 833 | 739 | 684 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Emre Eiendom As | Company | 49.0% | 49.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Dyrstad Halvorsen | Chief Executive Officer | 0 companies |
| Kåre Nygaard | Board of Directors | 0 companies |
| Helge Rossebø | Chairman | 0 companies |