| Revenue | NOK 3,9M | -4% |
| EBITDA | NOK 415K | +188% |
| Net profit | NOK 764K | +158% |
| Total assets | NOK 7,8M | +6% |
| Equity | NOK 5,3M | +17% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 250 | 248 | 2 861 | 2 873 | 3 422 | 4 158 | 4 030 | 4 515 | 4 056 | 3 905 |
| Staff expenses | −0 | −3 | −289 | −0 | −197 | −36 | −1 212 | −1 050 | −671 | −363 |
| EBITDA | −3 | −1 | 352 | 300 | 181 | −80 | −565 | −1 375 | −473 | 415 |
| Depreciation & amort. | −0 | −0 | −85 | −85 | −97 | −93 | −109 | −62 | −51 | −51 |
| EBIT | −3 | −1 | 267 | 215 | 83 | −173 | −674 | −1 437 | −523 | 365 |
| Net financials | 0 | −0 | −26 | −32 | −24 | −32 | −20 | −30 | −263 | −276 |
| Profit before tax | −3 | −2 | 240 | 183 | 59 | −205 | −694 | −1 467 | −787 | 89 |
| Tax | −1 | −0 | 55 | 40 | −1 | −45 | −153 | −322 | 522 | −675 |
| Net profit | −2 | −1 | 185 | 142 | 60 | −160 | −541 | −1 146 | −1 308 | 764 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 213 | 507 | 2 923 | 2 040 | 2 581 | 7 938 | 6 828 | 6 686 | 7 358 | 7 798 |
| Equity | 208 | 407 | 839 | 981 | 1 678 | 6 069 | 5 528 | 5 882 | 4 574 | 5 337 |
| Long-term debt | 0 | 0 | 650 | 554 | 520 | 423 | 293 | 163 | 34 | 0 |
| Short-term debt | 5 | 100 | 1 434 | 505 | 382 | 1 447 | 1 008 | 641 | 2 750 | 2 461 |
| Total debt | 5 | 100 | 2 084 | 1 059 | 902 | 1 870 | 1 300 | 804 | 2 784 | 2 461 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Made By Friends | Company | 30.8% | 30.8% | 2024 |
Akera As | Company | 27.7% | 27.7% | 2024 |
| Individual | 20.8% | 20.8% | 2024 | |
| Individual | 16.6% | 16.6% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marte Grande Tachezy | Deputy Member | 0 companies |
| Marek Grande Tachezy | Deputy Chairman | 0 companies |
| Tom Soleng Furseth | Chairman | 0 companies |