| Revenue | NOK 2,3M | -10% |
| EBITDA | NOK -2,4M | -24% |
| Net profit | NOK 4,7M | +355% |
| Total assets | NOK 41,1M | +38% |
| Equity | NOK 33,8M | +16% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 927 | 8 110 | 8 831 | 14 890 | 17 324 | 20 175 | 1 818 | 2 610 | 2 338 |
| Staff expenses | −662 | −2 798 | −2 794 | −3 807 | −3 933 | −5 005 | −2 577 | −2 626 | −2 946 |
| EBITDA | −11 646 | −28 285 | −7 733 | −785 | −794 | −1 049 | −3 472 | −1 905 | −2 366 |
| Depreciation & amort. | −176 | −1 033 | −6 637 | −640 | −1 067 | −1 519 | −2 768 | −3 396 | −82 |
| EBIT | −11 822 | −29 319 | −14 371 | −1 425 | −1 861 | −2 568 | −6 241 | −5 300 | −2 448 |
| Net financials | 20 | 79 | 339 | 40 | 82 | 360 | 3 035 | 3 464 | 7 128 |
| Profit before tax | −11 802 | −29 240 | −14 032 | −1 384 | −1 779 | −2 209 | −3 206 | −1 836 | 4 680 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −11 802 | −29 240 | −14 032 | −1 384 | −1 779 | −2 209 | −3 206 | −1 836 | 4 680 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 701 | 12 871 | 10 527 | 16 541 | 15 475 | 20 379 | 28 001 | 29 762 | 41 130 |
| Equity | 19 348 | 3 108 | 8 187 | 14 800 | 13 021 | 10 812 | 23 914 | 29 077 | 33 757 |
| Long-term debt | 0 | 8 132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 353 | 1 631 | 2 340 | 1 741 | 2 453 | 9 567 | 4 087 | 684 | 7 373 |
| Total debt | 6 353 | 9 763 | 2 340 | 1 741 | 2 453 | 9 567 | 4 087 | 684 | 7 373 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hawk Infinity As | Company | 13.7% | 13.7% | 2024 |
Songa Investments As | Company | 12.0% | 12.0% | 2024 |
Songa Capital As | Company | 11.5% | 11.5% | 2022 |
Proptech Invest As | Company | 11.0% | 11.0% | 2024 |
Silvercoin Industries As | Company | 9.9% | 9.9% | 2024 |
Camaca As | Company | 7.1% | 7.1% | 2024 |
Kg Investment Comp As | Company | 6.7% | 6.7% | 2024 |
Vsjn As | Company | 5.5% | 5.5% | 2024 |
Erke As | Company | 4.8% | 4.8% | 2024 |
Marstal As | Company | 3.6% | 3.6% | 2024 |
As Fern | Company | 3.4% | 3.4% | 2024 |
Ankag As | Company | 2.7% | 2.7% | 2024 |
Viaplay Group Norway As | Company | 2.1% | 2.1% | 2023 |
Briks Holding As | Company | 2.0% | 2.0% | 2024 |
Profond As | Company | 1.9% | 1.9% | 2024 |
Wja Holding As | Company | 1.9% | 1.9% | 2024 |
Hofland Industrier As | Company | 1.5% | 1.5% | 2024 |
Mertoun Capital As | Company | 1.4% | 1.4% | 2024 |
Eketoppen Holding As | Company | 1.2% | 1.2% | 2024 |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2024 | |
Pilebakken Holding As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Eriksson | Chief Executive Officer | 0 companies |
| Karstein Gjersvik | Chairman | 0 companies |
| Joakim Stavnes Karlsen | Board of Directors | 0 companies |
| Arve Egil Håbjørg | Board of Directors | 0 companies |
| Jon Boye Borgersen | Board of Directors | 0 companies |
| Trygve Christian Moe | Board of Directors | 0 companies |