| Revenue | NOK 9,4M | +57% |
| EBITDA | NOK -2,2M | +62% |
| Net profit | NOK -4,9M | +37% |
| Total assets | NOK 14,8M | -14% |
| Equity | NOK 1,3M | -79% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 867 | 2 583 | 4 177 | 5 988 | 9 400 |
| Staff expenses | −894 | −1 362 | −2 185 | −2 846 | −2 351 |
| EBITDA | −1 818 | −2 030 | −4 996 | −5 840 | −2 212 |
| Depreciation & amort. | −0 | −0 | −276 | −1 717 | −2 121 |
| EBIT | −1 818 | −2 030 | −5 271 | −7 557 | −4 333 |
| Net financials | −36 | 23 | −145 | −256 | −567 |
| Profit before tax | −1 855 | −2 007 | −5 416 | −7 814 | −4 900 |
| Tax | −4 | −0 | −0 | −0 | −0 |
| Net profit | −1 850 | −2 007 | −5 416 | −7 814 | −4 900 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 270 | 3 662 | 7 686 | 17 268 | 14 814 |
| Equity | 286 | −1 581 | 4 003 | 6 189 | 1 289 |
| Long-term debt | 1 512 | 2 714 | 2 400 | 8 400 | 8 100 |
| Short-term debt | 472 | 2 530 | 1 284 | 2 679 | 5 425 |
| Total debt | 1 984 | 5 243 | 3 684 | 11 079 | 13 525 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EG Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
PB Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Former (4) | ||
| Chairman | 2023 – 2025 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Welltec As | Company | 47.17% | 47.17% | 2024 |
| Company | 16.48% | 16.48% | 2022 | |
| Company | 15.48% | 15.48% | 2024 | |
Polymira Ab | Company | 8.63% | 8.63% | 2024 |
| Individual | 8.16% | 8.16% | 2024 | |
Polyinova Ab | Company | 6.37% | 6.37% | 2024 |
| Company | 6.28% | 6.28% | 2024 | |
| Company | 2.55% | 2.55% | 2024 | |
| Individual | 2.26% | 2.26% | 2024 | |
| Individual | 2.07% | 2.07% | 2022 | |
| Individual | 1.73% | 1.73% | 2024 | |
| Individual | 1.37% | 1.37% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Bang | Chief Executive Officer | 0 companies |
| Even Gunnarsson Øyan | Chief Executive Officer | 0 companies |
| Christian Bull Eriksson | Chairman | 0 companies |
| Christian Krüger | Board of Directors | 0 companies |
| Atle Johannessen | Board of Directors | 0 companies |
| Bengt Erik Gunnarsson | Board of Directors | 0 companies |
| Tommy Eikeland | Chairman | 0 companies |
| Tobias Mørland Kvaslerud | Chairman | 0 companies |