| Revenue | NOK 9,2M | +125% |
| EBITDA | NOK 2,4M | +297% |
| Net profit | NOK 1,9M | +298% |
| Total assets | NOK 7,3M | +116% |
| Equity | NOK 3,6M | +98% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 616 | 2 449 | 2 825 | 4 083 | 9 204 |
| Staff expenses | −1 152 | −1 317 | −2 731 | −2 883 | −3 805 |
| EBITDA | 321 | −52 | −1 210 | −1 223 | 2 413 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −3 |
| EBIT | 321 | −52 | −1 210 | −1 223 | 2 410 |
| Net financials | −0 | −2 | −5 | −22 | 24 |
| Profit before tax | 321 | −54 | −1 215 | −1 245 | 2 433 |
| Tax | 7 | −1 | −267 | −284 | 535 |
| Net profit | 314 | −53 | −948 | −961 | 1 898 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 715 | 626 | 2 567 | 3 376 | 7 303 |
| Equity | 42 | −11 | 1 286 | 1 835 | 3 633 |
| Long-term debt | 288 | 0 | 300 | 0 | 4 |
| Short-term debt | 384 | 637 | 981 | 1 541 | 3 667 |
| Total debt | 673 | 637 | 1 281 | 1 542 | 3 670 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
FE Chief Executive Officer | Chief Executive Officer | 2016 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Former (6) | ||
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2016 – 2022 | |
| Chairman | 2023 – 2023 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Andreas Kjelstrup | Chief Executive Officer | 0 companies |
| Fredrik Eckhoff | Chief Executive Officer | 0 companies |
| Hanne Bae Christensen Ottho | Board of Directors | 0 companies |
| Vidar Bakken | Board of Directors | 0 companies |
| Kristin Stoltenberg | Chairman | 0 companies |
| Anders Berggrav-Sørensen | Board of Directors | 0 companies |
| Morten Nilsen | Chairman | 0 companies |
| Katrine Ring Bøckmann | Board of Directors | 0 companies |
| Øivind Bjorheim Ludvigsen | Board of Directors | 0 companies |
| Eirik Hoff Lysholm | Chairman | 0 companies |
| Pål Eskås | Chairman | 0 companies |