| Revenue | NOK 14,6M | -5% |
| EBITDA | NOK 662K | +5% |
| Net profit | NOK 426K | +0% |
| Total assets | NOK 3,7M | -1% |
| Equity | NOK 1,1M | +60% |
| Employees | 11 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 848 | 2 139 | 2 765 | 3 484 | 2 522 | 4 262 | 6 494 | 15 280 | 14 582 |
| Staff expenses | −568 | −1 029 | −1 624 | −1 915 | −1 304 | −1 999 | −2 972 | −7 292 | −7 192 |
| EBITDA | −226 | 130 | −40 | 242 | −149 | 448 | 643 | 633 | 662 |
| Depreciation & amort. | −26 | −33 | −33 | −19 | −17 | −4 | −0 | −47 | −71 |
| EBIT | −252 | 97 | −73 | 223 | −166 | 444 | 643 | 586 | 591 |
| Net financials | −1 | 0 | −11 | −22 | −2 | −19 | −1 | −40 | −40 |
| Profit before tax | −253 | 97 | −84 | 201 | −168 | 425 | 642 | 545 | 550 |
| Tax | −60 | 25 | −15 | 45 | 5 | 58 | 142 | 119 | 124 |
| Net profit | −193 | 72 | −69 | 156 | −173 | 367 | 500 | 427 | 426 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 468 | 697 | 953 | 984 | 806 | 1 304 | 1 850 | 3 748 | 3 705 |
| Equity | 251 | 323 | 254 | 410 | 237 | 484 | 485 | 705 | 1 132 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 217 | 374 | 699 | 574 | 569 | 819 | 1 365 | 3 042 | 2 572 |
| Total debt | 217 | 374 | 699 | 574 | 569 | 819 | 1 365 | 3 042 | 2 573 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thorvaldur Mar Gudmundsson J | Chief Executive Officer | 0 companies |
| Thorvaldur Már Juliönuson Guðmundsson | Chief Executive Officer | 0 companies |
| Ragnar Jonsson | Chairman | 0 companies |
| Bjørn Erik Masovn | Chairman | 0 companies |
| Henrik Lunda | Board of Directors | 0 companies |
| Ragnhildur Ingunn Jonsdottir | Board of Directors | 0 companies |
| Sara Ruth Sigurbergsdottir | Board of Directors | 0 companies |