| Revenue | NOK 88K | -34% |
| EBITDA | NOK -172K | +2% |
| Net profit | NOK -760K | -34% |
| Total assets | NOK 5,5M | +59% |
| Equity | NOK 2,5M | +113% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 341 | 0 | 260 | 88 | 372 | 132 | 88 |
| Staff expenses | −0 | −97 | −0 | −0 | −0 | −0 | −0 | −244 | −482 |
| EBITDA | 0 | −469 | 301 | −83 | −13 | −39 | 138 | −176 | −172 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −382 | −575 |
| EBIT | 0 | −469 | 301 | −83 | −13 | −39 | 138 | −558 | −747 |
| Net financials | 0 | 0 | 0 | 0 | −1 | −0 | 1 | −8 | −13 |
| Profit before tax | 0 | −469 | 301 | −82 | −14 | −40 | 140 | −566 | −760 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −469 | 301 | −82 | −14 | −40 | 140 | −566 | −760 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 722 | 1 428 | 1 688 | 1 697 | 1 797 | 1 932 | 3 442 | 5 482 |
| Equity | 30 | −439 | 1 395 | 1 593 | 1 579 | 1 581 | 1 721 | 1 155 | 2 458 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 012 | 2 890 |
| Short-term debt | 0 | 1 161 | 33 | 95 | 118 | 216 | 211 | 275 | 134 |
| Total debt | 0 | 1 161 | 33 | 95 | 118 | 216 | 211 | 2 287 | 3 024 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 6.3% | 6.3% | 2022 | |
Konsulent 1 As | Company | 4.3% | 4.3% | 2022 |
Remis As | Company | 2.0% | 2.0% | 2022 |
Smerud Medical Research International As | Company | 1.7% | 1.7% | 2022 |
Chijioke Igwe | Company | 1.7% | 1.7% | 2022 |
Igwe Ukagha | Company | 1.7% | 1.7% | 2022 |
Sikt As | Company | 1.7% | 1.7% | 2022 |
| Individual | 1.4% | 1.4% | 2022 | |
Hermitage Holding As | Company | 1.0% | 1.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nalinava Sengupta | Chief Executive Officer | 0 companies |
| Jørn Lein-Mathisen | Board of Directors | 0 companies |
| Per Antonius Foss | Board of Directors | 0 companies |
| Åge Nærdal | Chairman | 0 companies |
| Thomas Due | Board of Directors | 0 companies |
| Stener Kvinnsland | Board of Directors | 0 companies |