| Revenue | NOK 60K | +16% |
| EBITDA | NOK 20K | +24% |
| Net profit | NOK 12K | +161% |
| Total assets | NOK 33K | +41% |
| Equity | NOK 33K | +60% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 169 | 48 | 109 | 96 | 24 | 0 | 51 | 60 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 23 | 113 | −2 | 76 | 77 | 11 | −14 | 16 | 20 |
| Depreciation & amort. | −0 | −52 | −41 | −33 | −27 | −21 | −39 | −39 | −7 |
| EBIT | 23 | 61 | −43 | 43 | 50 | −10 | −53 | −23 | 12 |
| Net financials | −17 | −15 | −10 | −9 | −4 | −0 | 0 | 0 | 0 |
| Profit before tax | 6 | 46 | −53 | 35 | 46 | −11 | −53 | −23 | 12 |
| Tax | 0 | 11 | −0 | −0 | 6 | 0 | 2 | −2 | −0 |
| Net profit | 6 | 35 | −53 | 35 | 40 | −11 | −55 | −20 | 12 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 394 | 263 | 234 | 161 | 155 | 102 | 47 | 24 | 33 |
| Equity | 51 | 86 | 33 | 67 | 107 | 97 | 41 | 21 | 33 |
| Long-term debt | 294 | 166 | 157 | 87 | 24 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 11 | 44 | 7 | 23 | 5 | 6 | 3 | 0 |
| Total debt | 343 | 178 | 201 | 94 | 48 | 5 | 6 | 3 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Teisi Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Gjervik | Board of Directors | 0 companies |
| Terje Andre Rognsø | Chairman | 0 companies |