| Revenue | NOK 11,1M | +18% |
| EBITDA | NOK 4,2M | +21% |
| Net profit | NOK 3,3M | +23% |
| Total assets | NOK 7M | +20% |
| Equity | NOK 1,2M | +27% |
| Employees | 8 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 187 | 2 195 | 2 809 | 2 615 | 2 928 | 3 574 | 8 523 | 9 368 | 11 051 |
| Staff expenses | −358 | −777 | −777 | −801 | −918 | −934 | −1 977 | −2 244 | −2 558 |
| EBITDA | 468 | 342 | 846 | 637 | 623 | 1 184 | 3 032 | 3 498 | 4 241 |
| Depreciation & amort. | −5 | −6 | −6 | −6 | −10 | −12 | −43 | −66 | −78 |
| EBIT | 463 | 336 | 840 | 631 | 614 | 1 172 | 2 989 | 3 432 | 4 164 |
| Net financials | 0 | −1 | −0 | −0 | −0 | −2 | −15 | −6 | 49 |
| Profit before tax | 463 | 335 | 840 | 630 | 614 | 1 171 | 2 973 | 3 427 | 4 213 |
| Tax | 115 | 80 | 204 | 151 | 140 | 261 | 674 | 779 | 948 |
| Net profit | 348 | 254 | 635 | 479 | 474 | 909 | 2 300 | 2 648 | 3 265 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 074 | 1 177 | 1 762 | 1 660 | 1 610 | 2 332 | 4 718 | 5 892 | 7 042 |
| Equity | 372 | 627 | 562 | 641 | 615 | 524 | 824 | 971 | 1 236 |
| Long-term debt | 1 | 1 | 3 | 2 | 0 | 8 | 0 | 0 | 0 |
| Short-term debt | 700 | 550 | 1 197 | 1 017 | 996 | 1 801 | 3 894 | 4 921 | 5 806 |
| Total debt | 701 | 551 | 1 200 | 1 019 | 996 | 1 808 | 3 894 | 4 921 | 5 806 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maudal Og Wik Invest As | Company | 60.0% | 60.0% | 2024 |
Ravndal Invest As | Company | 40.0% | 40.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Maudal | Chief Executive Officer | 0 companies |
| Martin Ravndal Lima | Board of Directors | 0 companies |