| Revenue | NOK 243K | +29% |
| EBITDA | NOK 59K | +218% |
| Net profit | NOK 59K | +218% |
| Total assets | NOK 46K | +70% |
| Equity | NOK 8K | +116% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 624 | 167 | 373 | 246 | 169 | 117 | 90 | 189 | 243 |
| Staff expenses | −7 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 311 | −97 | −62 | −28 | −50 | −4 | 2 | 18 | 59 |
| Depreciation & amort. | −18 | −15 | −15 | −15 | −15 | −13 | −0 | −0 | −0 |
| EBIT | 292 | −113 | −77 | −43 | −66 | −17 | 2 | 18 | 59 |
| Net financials | −3 | 0 | −0 | 1 | 1 | −0 | 0 | 0 | 0 |
| Profit before tax | 290 | −112 | −77 | −42 | −64 | −17 | 2 | 18 | 59 |
| Tax | 72 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 217 | −112 | −77 | −42 | −64 | −17 | 2 | 18 | 59 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 376 | 171 | 151 | 99 | 25 | −6 | 30 | 27 | 46 |
| Equity | 242 | 129 | 52 | 10 | −54 | −71 | −69 | −51 | 8 |
| Long-term debt | 0 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 0 |
| Short-term debt | 134 | 12 | 69 | 58 | 49 | 35 | 69 | 48 | 38 |
| Total debt | 134 | 42 | 99 | 88 | 79 | 65 | 99 | 78 | 38 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rune Morten Flyum | Chairman | 0 companies |
| Arild Valbekmo | Board of Directors | 0 companies |