| Revenue | NOK 1,3M | +2% |
| EBITDA | NOK -48K | -202% |
| Net profit | NOK -68K | -355% |
| Total assets | NOK 392K | -20% |
| Equity | NOK 223K | -23% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 441 | 1 146 | 1 214 | 1 255 | 1 279 |
| Staff expenses | −834 | −751 | −694 | −767 | −855 |
| EBITDA | 71 | −68 | −3 | 46 | −48 |
| Depreciation & amort. | −20 | −19 | −19 | −19 | −19 |
| EBIT | 50 | −87 | −23 | 27 | −67 |
| Net financials | −1 | −1 | −0 | −1 | −1 |
| Profit before tax | 49 | −88 | −23 | 27 | −68 |
| Tax | 11 | −0 | −0 | −0 | −0 |
| Net profit | 38 | −88 | −23 | 27 | −68 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 632 | 527 | 469 | 492 | 392 |
| Equity | 375 | 287 | 264 | 291 | 223 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 257 | 240 | 205 | 201 | 169 |
| Total debt | 257 | 240 | 205 | 201 | 169 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KH Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
NC Chief Executive Officer | Chief Executive Officer | 2016 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2016 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5% | 5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karoline Hansen | Chief Executive Officer | 0 companies |
| Nina Christensen Stien | Chief Executive Officer | 0 companies |
| Marit Hansen | Board of Directors | 0 companies |
| Ståle Vegard Olsen | Board of Directors | 0 companies |
| Jørn Roger Olsen | Chairman | 0 companies |