| Revenue | NOK 1,5M | -47% |
| EBITDA | NOK 257K | +2% |
| Net profit | NOK -741K | -82% |
| Total assets | NOK 8,2M | +9% |
| Equity | NOK 3,7M | +7% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 109 | 1 381 | 3 409 | 3 726 | 2 651 | 2 799 | 3 367 | 2 759 | 1 463 |
| Staff expenses | −0 | −380 | −288 | −271 | −892 | −1 087 | −1 434 | −1 286 | −569 |
| EBITDA | −1 700 | −2 816 | 1 641 | 1 421 | 382 | 745 | 963 | 251 | 257 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −313 | −474 | −643 | −710 | −892 |
| EBIT | −1 700 | −2 816 | 1 641 | 1 421 | 69 | 271 | 320 | −459 | −635 |
| Net financials | 0 | −59 | 332 | −28 | −26 | −19 | −93 | −38 | −34 |
| Profit before tax | −1 700 | −2 875 | 1 973 | 1 393 | 43 | 251 | 227 | −496 | −669 |
| Tax | −548 | −787 | 492 | 315 | 13 | 53 | 53 | −88 | 72 |
| Net profit | −1 152 | −2 088 | 1 481 | 1 078 | 29 | 198 | 174 | −408 | −741 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 547 | 2 753 | 3 157 | 4 207 | 5 366 | 6 094 | 6 965 | 7 521 | 8 167 |
| Equity | −1 128 | −3 210 | 2 234 | 3 312 | 3 341 | 3 540 | 4 429 | 3 433 | 3 678 |
| Long-term debt | 0 | 0 | 0 | 0 | 304 | 604 | 607 | 1 428 | 1 428 |
| Short-term debt | 2 674 | 5 964 | 922 | 895 | 1 721 | 1 951 | 1 929 | 2 660 | 3 061 |
| Total debt | 2 674 | 5 964 | 922 | 895 | 2 024 | 2 555 | 2 536 | 4 088 | 4 489 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OP Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Snowstorm As | Company | 50.0% | 50.0% | 2022 |
Avidit As | Company | 31.0% | 31.0% | 2022 |
Nordlien Holding As | Company | 11.0% | 11.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 3.0% | 3.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Petter Gilbo | Deputy Member | 0 companies |
| Alexander Olav Breivik | Chairman | 0 companies |