| Revenue | NOK 70,3M | -9% |
| EBITDA | NOK 20M | +4% |
| Net profit | NOK 14,4M | -4% |
| Total assets | NOK 36,3M | -9% |
| Equity | NOK 3,7M | +6% |
| Employees | 25 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 38 742 | 46 237 | 45 756 | 49 453 | 59 477 | 77 319 | 70 286 |
| Staff expenses | −25 629 | −27 116 | −29 165 | −31 085 | −35 995 | −36 015 | −33 854 |
| EBITDA | 3 723 | 10 748 | 4 266 | 4 742 | 6 071 | 19 194 | 20 022 |
| Depreciation & amort. | −1 329 | −1 131 | −613 | −241 | −528 | −598 | −2 145 |
| EBIT | 2 393 | 9 617 | 3 653 | 4 500 | 5 542 | 18 596 | 17 878 |
| Net financials | 177 | 190 | 170 | 221 | 189 | 38 | 264 |
| Profit before tax | 2 570 | 9 807 | 3 823 | 4 721 | 5 731 | 18 634 | 18 142 |
| Tax | 540 | 2 354 | 433 | 621 | 685 | 3 715 | 3 778 |
| Net profit | 2 030 | 7 453 | 3 390 | 4 100 | 5 046 | 14 919 | 14 364 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 12 123 | 22 991 | 19 429 | 24 846 | 25 649 | 39 766 | 36 309 |
| Equity | 4 355 | 8 515 | 9 995 | 1 980 | 3 108 | 3 448 | 3 654 |
| Long-term debt | 25 | 12 | 13 | 13 | 0 | 0 | 0 |
| Short-term debt | 7 744 | 14 464 | 9 422 | 22 853 | 22 540 | 36 317 | 32 655 |
| Total debt | 7 768 | 14 476 | 9 434 | 22 866 | 22 540 | 36 317 | 32 655 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
BO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Andre Løken | Chief Executive Officer | 0 companies |
| Bjarte Ottesen | Chief Executive Officer | 0 companies |
| Kjell-Magne Solli | Chief Executive Officer | 0 companies |
| Kristian Ikast | Chairman | 0 companies |
| Michael Moyell Juul | Chairman | 0 companies |
| Rolf Johan Edvin Zetterström | Chairman | 0 companies |
| Henrik Hansen | Board of Directors | 0 companies |