| Revenue | NOK 36,7M | +23% |
| EBITDA | NOK -4,3M | -37% |
| Net profit | NOK -4,8M | -31% |
| Total assets | NOK 15M | -14% |
| Equity | NOK -6,1M | -373% |
| Employees | 19 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 332 | 2 839 | 6 176 | 8 225 | 19 993 | 29 866 | 36 733 |
| Staff expenses | −856 | −4 370 | −11 223 | −19 459 | −17 601 | −18 027 | −27 587 |
| EBITDA | −743 | −2 893 | −7 553 | −18 342 | −4 955 | −3 182 | −4 348 |
| Depreciation & amort. | −0 | −0 | −0 | −122 | −167 | −222 | −32 |
| EBIT | −743 | −2 893 | −7 553 | −18 464 | −5 122 | −3 405 | −4 380 |
| Net financials | 0 | 8 | −133 | −284 | −441 | −260 | −411 |
| Profit before tax | −743 | −2 884 | −7 686 | −18 748 | −5 563 | −3 665 | −4 792 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −743 | −2 884 | −7 686 | −18 748 | −5 563 | −3 665 | −4 792 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 468 | 2 528 | 3 361 | 5 116 | 6 481 | 17 491 | 14 988 |
| Equity | −713 | −3 597 | −11 283 | −17 557 | 1 880 | −1 285 | −6 076 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 181 | 6 126 | 14 645 | 22 673 | 4 601 | 18 776 | 21 064 |
| Total debt | 1 181 | 6 126 | 14 645 | 22 673 | 4 601 | 18 776 | 21 064 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fcg Holding Ab | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Torgeir Storberget Lie | Chief Executive Officer | 0 companies |
| Johan Per Sampath Røthe-Søbakk | Chief Executive Officer | 0 companies |
| Carsten Maartmann-Moe | Chief Executive Officer | 0 companies |
| Sten Magnus Karlberg | Board of Directors | 0 companies |
| Lars Christian Bentzer | Chairman | 0 companies |
| Jimmi Gunnar Pierre Brink | Board of Directors | 0 companies |