| Revenue | NOK 9,3M | +16% |
| EBITDA | NOK 404K | +13% |
| Net profit | NOK 317K | +26% |
| Total assets | NOK 2,8M | +18% |
| Equity | NOK 1,1M | +41% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 181 | 4 786 | 4 944 | 5 069 | 5 235 | 6 203 | 8 071 | 8 038 | 9 285 |
| Staff expenses | −1 296 | −2 170 | −2 303 | −2 324 | −1 780 | −2 607 | −2 921 | −3 226 | −3 621 |
| EBITDA | 150 | 276 | 170 | 222 | 929 | 621 | 740 | 359 | 404 |
| Depreciation & amort. | −8 | −24 | −100 | −125 | −128 | −125 | −113 | −43 | −0 |
| EBIT | 141 | 252 | 71 | 98 | 801 | 497 | 627 | 316 | 404 |
| Net financials | 0 | 2 | −3 | 2 | 3 | 2 | 6 | 7 | 2 |
| Profit before tax | 141 | 254 | 68 | 100 | 804 | 499 | 633 | 323 | 407 |
| Tax | 35 | 60 | 15 | 22 | 177 | 110 | 139 | 71 | 89 |
| Net profit | 106 | 193 | 53 | 78 | 627 | 389 | 494 | 251 | 317 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 730 | 1 477 | 1 525 | 1 438 | 2 207 | 1 911 | 2 427 | 2 403 | 2 838 |
| Equity | 129 | 322 | 375 | 453 | 485 | 874 | 768 | 769 | 1 087 |
| Long-term debt | 5 | 14 | 15 | 6 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 596 | 1 140 | 1 135 | 978 | 1 722 | 1 037 | 1 659 | 1 634 | 1 751 |
| Total debt | 601 | 1 155 | 1 150 | 985 | 1 722 | 1 037 | 1 659 | 1 634 | 1 751 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RI Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HI Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rachid Imzouagh | Chief Executive Officer | 0 companies |
| Hassan Imzouagh | Chief Executive Officer | 0 companies |