| Revenue | NOK 17,2M | -9% |
| EBITDA | NOK -1,5M | -433% |
| Net profit | NOK -2,5M | -95% |
| Total assets | NOK 12M | -6% |
| Equity | NOK -1,8M | -340% |
| Employees | 16 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 994 | 17 545 | 15 357 | 16 651 | 21 467 | 15 916 | 18 281 | 30 668 | 34 282 | 23 065 | 20 482 | 19 685 | 26 158 | 40 308 | 28 690 | 18 846 | 17 155 |
| Staff expenses | −2 954 | −3 839 | −3 670 | −4 099 | −4 672 | −4 695 | −5 215 | −8 180 | −10 538 | −8 110 | −7 168 | −6 145 | −7 427 | −12 238 | −8 972 | −7 511 | −6 476 |
| EBITDA | 1 163 | 1 698 | 930 | 63 | 1 417 | 829 | 1 664 | 3 017 | 2 642 | 826 | 115 | 1 100 | 1 437 | −10 | 970 | −283 | −1 509 |
| Depreciation & amort. | −480 | −574 | −676 | −672 | −895 | −900 | −912 | −851 | −953 | −1 027 | −908 | −837 | −790 | −623 | −526 | −503 | −439 |
| EBIT | 683 | 1 123 | 254 | −609 | 522 | −71 | 751 | 2 166 | 1 689 | −201 | −793 | 263 | 647 | −633 | 444 | −786 | −1 948 |
| Net financials | −145 | −136 | −138 | −382 | −573 | −593 | −562 | −450 | −325 | −306 | −328 | −388 | −331 | −297 | −356 | −505 | −565 |
| Profit before tax | 538 | 988 | 116 | −992 | −51 | −664 | 190 | 1 716 | 1 363 | −507 | −1 120 | −125 | 316 | −930 | 88 | −1 290 | −2 513 |
| Tax | 135 | 283 | 43 | −43 | −0 | −0 | −0 | 149 | 303 | −97 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 403 | 704 | 73 | −948 | −51 | −664 | 190 | 1 568 | 1 060 | −409 | −1 120 | −125 | 316 | −930 | 88 | −1 290 | −2 513 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 319 | 7 147 | 6 679 | 14 104 | 14 763 | 14 251 | 14 255 | 14 649 | 15 859 | 15 925 | 14 530 | 14 896 | 14 176 | 16 410 | 16 744 | 12 725 | 11 951 |
| Equity | 2 279 | 2 983 | 3 056 | 2 107 | 2 356 | 1 692 | 1 882 | 3 449 | 4 209 | 3 800 | 2 680 | 2 554 | 2 871 | 1 940 | 2 028 | 738 | −1 775 |
| Long-term debt | 2 721 | 2 507 | 2 268 | 6 650 | 7 397 | 7 011 | 6 888 | 5 775 | 5 572 | 5 175 | 4 875 | 4 971 | 4 741 | 4 435 | 4 129 | 5 021 | 6 823 |
| Short-term debt | 1 319 | 1 657 | 1 355 | 5 347 | 5 010 | 5 548 | 5 486 | 5 425 | 6 078 | 6 950 | 6 976 | 7 371 | 6 564 | 10 034 | 10 586 | 6 966 | 6 903 |
| Total debt | 4 040 | 4 164 | 3 623 | 11 997 | 12 407 | 12 559 | 12 374 | 11 200 | 11 650 | 12 125 | 11 851 | 12 341 | 11 306 | 14 470 | 14 715 | 11 987 | 13 726 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
RP Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kvarøy Salmon As | Company | 35.0% | 35.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Liselotte Trommestad | Chief Executive Officer | 0 companies |
| Reidar Pettersen | Chief Executive Officer | 0 companies |
| Jorunn Elisabeth Grong Rød | Board of Directors | 0 companies |
| Jens Øystein Eide | Board of Directors | 0 companies |
| Andreas Aasvik | Board of Directors | 0 companies |
| Ole Howden Olsbunes | Chairman | 0 companies |
| Atle Knudsen | Board of Directors | 0 companies |
| Alf Gøran Knutsen | Chairman | 0 companies |
| Arild Stulen | Board of Directors | 0 companies |
| Jens Hegland | Board of Directors | 0 companies |
| Bjørn Simon Rød | Deputy Chairman | 0 companies |