| Revenue | NOK 1,4M | +12% |
| EBITDA | NOK 1,1M | +21% |
| Net profit | NOK -225K | +49% |
| Total assets | NOK 14,2M | -4% |
| Equity | NOK -599K | -60% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 342 | 1 609 | 1 282 | 1 270 | 1 426 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 079 | 1 235 | 919 | 888 | 1 073 |
| Depreciation & amort. | −616 | −578 | −541 | −521 | −521 |
| EBIT | 463 | 657 | 379 | 368 | 552 |
| Net financials | −673 | −629 | −903 | −810 | −777 |
| Profit before tax | −209 | 28 | −524 | −442 | −225 |
| Tax | −103 | 6 | 97 | −0 | −0 |
| Net profit | −107 | 22 | −620 | −442 | −225 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22 285 | 18 102 | 15 415 | 14 748 | 14 179 |
| Equity | 666 | 688 | 68 | −374 | −599 |
| Long-term debt | 21 389 | 17 156 | 15 159 | 14 993 | 14 616 |
| Short-term debt | 230 | 258 | 189 | 129 | 162 |
| Total debt | 21 619 | 17 414 | 15 348 | 15 122 | 14 778 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ER Contact Person | Contact Person | 2023 |
| Former (1) | ||
GI Contact Person | Contact Person | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Ivan Hemnes | Contact Person | 0 companies |
| Eirik Rutledal | Contact Person | 0 companies |
| Egil Vikre | Board of Directors | 0 companies |
| Kjartan Medhaug | Board of Directors | 0 companies |
| Odd Kåre Øygarden | Chairman | 0 companies |
| Kjell Otto Lillebø | Board of Directors | 0 companies |