| Revenue | NOK 5,3M | -1% |
| EBITDA | NOK 618K | +965% |
| Net profit | NOK 593K | +600% |
| Total assets | NOK 566K | -31% |
| Equity | NOK 720K | +468% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 205 | 7 762 | 11 764 | 6 801 | 3 717 | 6 422 | 8 874 | 7 308 | 7 820 | 8 551 | 6 696 | 5 323 | 5 267 |
| Staff expenses | −809 | −1 135 | −1 171 | −948 | −839 | −1 056 | −1 366 | −1 163 | −916 | −1 193 | −1 272 | −1 174 | −1 555 |
| EBITDA | −196 | 841 | 295 | 224 | −95 | −68 | −411 | −177 | 259 | −543 | 137 | −72 | 618 |
| Depreciation & amort. | −0 | −11 | −49 | −71 | −73 | −78 | −70 | −46 | −36 | −30 | −24 | −24 | −24 |
| EBIT | −196 | 831 | 246 | 153 | −168 | −146 | −480 | −222 | 223 | −573 | 113 | −96 | 594 |
| Net financials | 86 | −8 | −220 | −21 | −13 | −13 | −12 | −14 | −8 | −27 | −25 | −23 | −1 |
| Profit before tax | −110 | 822 | 26 | 132 | −182 | −158 | −492 | −237 | 215 | −600 | 88 | −119 | 593 |
| Tax | −33 | 252 | −0 | 53 | −0 | −0 | −0 | −0 | 12 | −0 | −0 | −0 | −0 |
| Net profit | −77 | 571 | 26 | 79 | −182 | −158 | −492 | −237 | 203 | −600 | 88 | −119 | 593 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 655 | 2 662 | 3 278 | 1 938 | 1 679 | 1 991 | 1 939 | 1 808 | 3 220 | 2 844 | 1 323 | 819 | 566 |
| Equity | 455 | 1 026 | 1 052 | 1 131 | 949 | 791 | 583 | 873 | 1 077 | 157 | 246 | 127 | 720 |
| Long-term debt | 200 | 0 | 330 | 271 | 199 | 128 | 52 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 000 | 1 636 | 1 896 | 536 | 532 | 1 073 | 1 303 | 935 | 2 143 | 2 687 | 1 077 | 692 | −154 |
| Total debt | 1 200 | 1 636 | 2 226 | 807 | 730 | 1 201 | 1 356 | 935 | 2 143 | 2 687 | 1 077 | 692 | −154 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hilde Camilla Hassel | Board of Directors | 0 companies |
| Terje Daniel Andersen | Chairman | 0 companies |