| Revenue | NOK 37,6M | -25% |
| EBITDA | NOK -2,2M | -711% |
| Net profit | NOK -1,9M | +47% |
| Total assets | NOK 3,1M | -65% |
| Equity | NOK 465K | -7% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 34 428 | 51 547 | 50 217 | 49 177 | 56 946 | 54 988 | 50 180 | 37 631 |
| Staff expenses | −4 530 | −6 989 | −6 808 | −7 121 | −7 733 | −7 502 | −7 316 | −5 931 |
| EBITDA | 2 261 | 2 180 | 2 547 | 2 297 | 3 181 | 2 046 | 355 | −2 170 |
| Depreciation & amort. | −942 | −1 422 | −1 472 | −1 415 | −1 370 | −1 312 | −4 854 | −119 |
| EBIT | 1 319 | 758 | 1 076 | 883 | 1 811 | 735 | −4 498 | −2 289 |
| Net financials | −304 | −348 | −241 | −231 | −124 | −96 | −152 | −194 |
| Profit before tax | 1 015 | 410 | 834 | 652 | 1 686 | 639 | −4 650 | −2 484 |
| Tax | 246 | 79 | 173 | 143 | 371 | 140 | −1 021 | −545 |
| Net profit | 769 | 332 | 662 | 509 | 1 315 | 498 | −3 629 | −1 938 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 17 320 | 16 048 | 14 521 | 13 322 | 12 695 | 11 555 | 8 943 | 3 098 |
| Equity | 2 102 | 2 567 | 2 571 | 2 546 | 2 352 | 2 031 | 500 | 465 |
| Long-term debt | 357 | 476 | 491 | 484 | 429 | 339 | 0 | 0 |
| Short-term debt | 14 861 | 13 006 | 11 459 | 10 292 | 9 914 | 9 185 | 8 443 | 2 633 |
| Total debt | 15 218 | 13 482 | 11 950 | 10 775 | 10 343 | 9 523 | 8 443 | 2 633 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Deputy Member | Deputy Member | 2020 | — | — |
GE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Butikkpartner As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Johanne Raiborg | Deputy Member | 0 companies |
| Geir Erling Andreassen | Chief Executive Officer | 0 companies |
| Heidi Høydal Tinholt | Chief Executive Officer | 0 companies |
| Trine Riis Groven | Chairman | 0 companies |
| Andreas Finsrud | Board of Directors | 0 companies |