| Revenue | NOK 1,2M | -3% |
| EBITDA | NOK 450K | +226% |
| Net profit | NOK -755K | +25% |
| Total assets | NOK 12,9M | -7% |
| Equity | NOK -2,4M | -47% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 691 | 1 027 | 3 186 | 3 475 | 2 339 | 1 999 | 1 269 | 1 200 | 1 166 |
| Staff expenses | −822 | −999 | −837 | −752 | −662 | −78 | −10 | −27 | −17 |
| EBITDA | −3 352 | −2 844 | −1 392 | −747 | 297 | 970 | 404 | 138 | 450 |
| Depreciation & amort. | −574 | −911 | −1 011 | −1 065 | −1 082 | −629 | −567 | −561 | −560 |
| EBIT | −3 926 | −3 755 | −2 403 | −1 812 | −785 | 341 | −163 | −423 | −110 |
| Net financials | −336 | −2 087 | −661 | −719 | 591 | −481 | −525 | −725 | −858 |
| Profit before tax | −4 262 | −5 842 | −3 065 | −2 531 | −1 376 | −140 | −688 | −1 148 | −968 |
| Tax | −1 083 | −1 457 | −760 | −401 | −303 | −31 | −264 | −144 | −213 |
| Net profit | −3 179 | −4 385 | −2 304 | −2 130 | −1 073 | −109 | −424 | −1 004 | −755 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 883 | 30 598 | 18 180 | 17 944 | 15 886 | 17 044 | 16 613 | 13 833 | 12 882 |
| Equity | 1 988 | −337 | −2 641 | −4 064 | −1 013 | −172 | −596 | −1 600 | −2 355 |
| Long-term debt | 17 405 | 17 197 | 16 497 | 15 933 | 12 522 | 11 029 | 10 765 | 10 621 | 10 408 |
| Short-term debt | 8 489 | 13 738 | 4 324 | 6 075 | 4 377 | 6 188 | 6 445 | 4 813 | 4 829 |
| Total debt | 25 895 | 30 935 | 20 821 | 22 008 | 16 899 | 17 217 | 17 209 | 15 433 | 15 237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BO Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nerwo As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjønne Owren | Chief Executive Officer | 0 companies |
| Østen Owren | Chairman | 0 companies |