| Revenue | NOK 3,5M | -40% |
| EBITDA | NOK -211K | -109% |
| Net profit | NOK -875K | -166% |
| Total assets | NOK 4M | -19% |
| Equity | NOK 1,7M | -34% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 188 | 3 218 | 4 039 | 5 867 | 3 544 |
| Staff expenses | −403 | −509 | −665 | −1 496 | −1 111 |
| EBITDA | 982 | 552 | 1 166 | 2 376 | −211 |
| Depreciation & amort. | −301 | −491 | −583 | −545 | −612 |
| EBIT | 681 | 61 | 582 | 1 831 | −824 |
| Net financials | −3 | −32 | −76 | −118 | −113 |
| Profit before tax | 678 | 29 | 507 | 1 713 | −936 |
| Tax | 87 | 392 | 94 | 380 | −61 |
| Net profit | 591 | −363 | 413 | 1 333 | −875 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 346 | 3 213 | 3 755 | 5 026 | 4 046 |
| Equity | 1 030 | 805 | 1 218 | 2 551 | 1 676 |
| Long-term debt | 250 | 1 545 | 1 213 | 928 | 0 |
| Short-term debt | 66 | 863 | 1 324 | 1 546 | 1 566 |
| Total debt | 316 | 2 408 | 2 537 | 2 475 | 2 370 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØG Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Gjersvik | Chief Executive Officer | 0 companies |
| Stian Christensen | Board of Directors | 0 companies |