| Revenue | NOK 22,8M | +22% |
| EBITDA | NOK 2,9M | +9% |
| Net profit | NOK 2,1M | +13% |
| Total assets | NOK 11,7M | +31% |
| Equity | NOK 4,9M | +29% |
| Employees | 10 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 910 | 6 127 | 7 426 | 7 605 | 8 941 | 10 386 | 15 108 | 18 700 | 22 838 |
| Staff expenses | −730 | −1 375 | −1 769 | −1 999 | −2 308 | −2 866 | −3 921 | −4 416 | −6 709 |
| EBITDA | 735 | 861 | 544 | 493 | 1 995 | 1 037 | 3 194 | 2 690 | 2 943 |
| Depreciation & amort. | −12 | −28 | −31 | −197 | −222 | −244 | −295 | −316 | −272 |
| EBIT | 723 | 833 | 512 | 296 | 1 773 | 793 | 2 899 | 2 374 | 2 671 |
| Net financials | 0 | 1 | 4 | 0 | 0 | −4 | 21 | −6 | 8 |
| Profit before tax | 723 | 834 | 516 | 297 | 1 773 | 790 | 2 920 | 2 368 | 2 678 |
| Tax | 179 | 201 | 120 | 65 | 390 | 174 | 642 | 522 | 589 |
| Net profit | 543 | 633 | 396 | 231 | 1 383 | 616 | 2 278 | 1 846 | 2 090 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 327 | 2 045 | 1 793 | 2 719 | 4 649 | 4 302 | 6 790 | 8 960 | 11 704 |
| Equity | 30 | 463 | 459 | 691 | 1 074 | 1 690 | 1 968 | 3 813 | 4 903 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 000 | 0 | 2 000 | 2 000 |
| Short-term debt | 1 297 | 1 582 | 1 334 | 2 028 | 3 576 | 1 612 | 4 822 | 3 146 | 4 801 |
| Total debt | 1 297 | 1 582 | 1 334 | 2 028 | 3 576 | 2 612 | 4 822 | 5 146 | 6 801 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nymo Steinly Invest As | Company | 100.0% | 100.0% | 2024 |
Steinly Holding As | Company | 60.0% | 60.0% | 2023 |
Nymo Invest As | Company | 40.0% | 40.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Steinung Wilhelm Nymo | Chief Executive Officer | 0 companies |
| Gunnar Alskog | Chairman | 0 companies |
| Jørn Hugo Steinly | Board of Directors | 0 companies |