| Revenue | NOK 22M | +33% |
| EBITDA | NOK -185K | -244% |
| Net profit | NOK 18K | -90% |
| Total assets | NOK 10,7M | +61% |
| Equity | NOK 3,8M | +0% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 595 | 22 569 | 16 030 | 11 479 | 48 542 | 17 018 | 18 725 | 16 539 | 21 958 |
| Staff expenses | −13 | −2 003 | −1 466 | −1 027 | −118 | −192 | −0 | −601 | −1 176 |
| EBITDA | 34 | 1 672 | 650 | 460 | 6 076 | −1 557 | 294 | 128 | −185 |
| Depreciation & amort. | −0 | −31 | −31 | −19 | −19 | −16 | −5 | −11 | −0 |
| EBIT | 34 | 1 641 | 619 | 441 | 6 057 | −1 573 | 289 | 117 | −185 |
| Net financials | −12 | −218 | −168 | −249 | 80 | −64 | −80 | 126 | 214 |
| Profit before tax | 22 | 1 423 | 452 | 191 | 6 137 | −1 637 | 208 | 243 | 29 |
| Tax | 5 | 269 | 113 | 51 | 1 350 | −360 | 47 | 54 | 11 |
| Net profit | 16 | 1 154 | 338 | 140 | 4 787 | −1 277 | 162 | 189 | 18 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 689 | 7 520 | 12 509 | 8 391 | 15 648 | 5 926 | 4 326 | 6 667 | 10 742 |
| Equity | 1 101 | 2 204 | 2 213 | 3 887 | 3 903 | 2 626 | 2 787 | 3 776 | 3 794 |
| Long-term debt | 0 | 100 | 0 | 0 | 2 398 | 0 | 0 | 603 | 231 |
| Short-term debt | 4 587 | 5 215 | 10 296 | 4 503 | 9 348 | 3 300 | 1 538 | 2 289 | 6 717 |
| Total debt | 4 587 | 5 316 | 10 296 | 4 503 | 11 746 | 3 300 | 1 538 | 2 891 | 6 948 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Orient Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mari Salum Karadas | Chief Executive Officer | 0 companies |
| Halvår Sivertsen | Board of Directors | 0 companies |
| Halle Ragnar Sivertsen | Board of Directors | 0 companies |
| Stephen On Lung Fu | Board of Directors | 0 companies |
| Terje Andreassen | Chairman | 0 companies |
| Per Trygve Kongsnes | Board of Directors | 0 companies |