| Revenue | NOK 425K | -98% |
| EBITDA | NOK -1M | -128% |
| Net profit | NOK -1,9M | -150% |
| Total assets | NOK 16,2M | +20% |
| Equity | NOK 13,1M | +43% |
| Employees | 8 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 446 | 689 | 259 | 127 | 1 677 | 8 071 | 3 032 | 17 868 | 425 |
| Staff expenses | −0 | −0 | −0 | −0 | −729 | −2 286 | −4 767 | −5 742 | 1 063 |
| EBITDA | 392 | 553 | −12 | −31 | −773 | 602 | −8 774 | 3 643 | −1 011 |
| Depreciation & amort. | −0 | −0 | −0 | −55 | −655 | −655 | −655 | −844 | −900 |
| EBIT | 392 | 553 | −12 | −86 | −1 428 | −53 | −9 429 | 2 799 | −1 911 |
| Net financials | 8 | 65 | 70 | −5 | −0 | −88 | −50 | 1 002 | 25 |
| Profit before tax | 399 | 619 | 58 | −91 | −1 429 | −141 | −9 479 | 3 801 | −1 886 |
| Tax | 100 | 148 | 13 | −0 | −0 | 314 | −0 | −0 | −0 |
| Net profit | 299 | 470 | 45 | −91 | −1 429 | −455 | −9 479 | 3 801 | −1 886 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 572 | 4 965 | 5 019 | 4 916 | 6 108 | 3 514 | 5 709 | 13 500 | 16 200 |
| Equity | 91 | 91 | 136 | 7 | −422 | 968 | 2 888 | 9 162 | 13 122 |
| Long-term debt | 3 049 | 0 | 0 | 3 049 | 3 049 | 0 | 20 | 0 | 0 |
| Short-term debt | 1 432 | 4 874 | 4 883 | 1 860 | 3 481 | 2 546 | 2 801 | 4 338 | 3 078 |
| Total debt | 4 481 | 4 874 | 4 883 | 4 909 | 6 530 | 2 546 | 2 821 | 4 338 | 3 078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
WO Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Qarius Holding As | Company | 67.9% | 67.9% | 2022 |
Quiel Qonsulting As | Company | 15.4% | 15.4% | 2022 |
Lars Eikefjord Holding As | Company | 5.0% | 5.0% | 2022 |
Gmg Invest As | Company | 3.0% | 3.0% | 2022 |
Silverbay Consulting As | Company | 3.0% | 3.0% | 2022 |
Liquid Assets 1 Llc | Company | 2.0% | 2.0% | 2022 |
Dusktildawn As | Company | 2.0% | 2.0% | 2022 |
Arctic Cloud Consulting As | Company | 1.7% | 1.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kyrre Jarl Tjøm | Chief Executive Officer | 0 companies |
| Willy Olafsen | Chief Executive Officer | 0 companies |
| Gunnar Eriksen | Chairman | 0 companies |
| Karsten Glarbo Quiel | Board of Directors | 0 companies |
| Christian Peter Thorn Walter | Board of Directors | 0 companies |
| Christian Sankey Bakken | Board of Directors | 0 companies |