| Revenue | NOK 47,4M | +10% |
| EBITDA | NOK 43,5M | +4% |
| Net profit | NOK 22,5M | +11% |
| Total assets | NOK 687,8M | -1% |
| Equity | NOK 584,3M | +2% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 000 | 40 332 | 41 301 | 42 339 | 42 653 | 44 013 | 45 035 | 43 022 | 47 375 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 24 020 | 37 124 | 37 870 | 38 806 | 39 032 | 40 476 | 41 206 | 41 786 | 43 543 |
| Depreciation & amort. | −10 044 | −16 608 | −16 611 | −16 612 | −16 701 | −16 689 | −16 689 | −16 689 | −16 697 |
| EBIT | 13 976 | 20 516 | 21 259 | 22 194 | 22 332 | 23 787 | 24 517 | 25 097 | 26 846 |
| Net financials | −16 707 | −15 456 | −14 900 | −15 107 | −10 393 | −1 814 | 315 | 1 245 | 2 260 |
| Profit before tax | −2 731 | 5 060 | 6 359 | 7 087 | 11 939 | 21 973 | 24 832 | 26 343 | 29 106 |
| Tax | −3 371 | −1 537 | −1 311 | 1 807 | 2 875 | 5 080 | 5 709 | 6 041 | 6 649 |
| Net profit | 641 | 6 597 | 7 671 | 5 280 | 9 064 | 16 893 | 19 123 | 20 301 | 22 457 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 786 304 | 773 498 | 774 559 | 774 971 | 778 734 | 695 056 | 672 305 | 691 392 | 687 829 |
| Equity | 161 163 | 167 760 | 225 431 | 230 711 | 239 775 | 605 538 | 577 161 | 572 106 | 584 304 |
| Long-term debt | 615 795 | 595 349 | 537 392 | 529 803 | 520 108 | 74 144 | 79 853 | 80 371 | 78 485 |
| Short-term debt | 9 345 | 3 582 | 3 640 | 5 027 | 8 593 | 4 422 | 4 998 | 31 626 | 16 813 |
| Total debt | 625 141 | 598 931 | 541 032 | 534 830 | 528 700 | 78 566 | 84 851 | 111 996 | 95 299 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Contact Person | Contact Person | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Terningen Eiendomsholding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Nordtømme | Contact Person | 0 companies |
| Arvid Guillaume Jacques Bergvall | Board of Directors | 0 companies |
| Magnus Johan Kjeldsen | Board of Directors | 0 companies |
| Hans Petter Moe | Board of Directors | 0 companies |
| Tor Henry Hansen | Chairman | 0 companies |