| Revenue | NOK 14,1M | -4% |
| EBITDA | NOK -97K | -108% |
| Net profit | NOK -346K | -153% |
| Total assets | NOK 5,8M | -7% |
| Equity | NOK 2,4M | -13% |
| Employees | 37 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 800 | 11 818 | 12 033 | 14 671 | 14 088 |
| Staff expenses | −4 049 | −5 543 | −6 456 | −6 111 | −6 629 |
| EBITDA | 614 | −1 307 | −1 755 | 1 160 | −97 |
| Depreciation & amort. | −119 | −329 | −338 | −366 | −367 |
| EBIT | 495 | −1 636 | −2 093 | 795 | −464 |
| Net financials | −47 | −39 | −90 | 41 | 26 |
| Profit before tax | 448 | −1 675 | −2 183 | 836 | −438 |
| Tax | 104 | −345 | −475 | 189 | −92 |
| Net profit | 345 | −1 330 | −1 708 | 647 | −346 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 051 | 5 785 | 6 277 | 6 211 | 5 787 |
| Equity | 2 222 | 892 | 2 084 | 2 732 | 2 386 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 829 | 4 892 | 4 192 | 3 479 | 3 401 |
| Total debt | 3 829 | 4 892 | 4 192 | 3 479 | 3 401 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JS Deputy Member | Deputy Member | 2024 |
MR Chief Executive Officer | Chief Executive Officer | 2022 |
JR Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (2) | ||
MG Deputy Member | Deputy Member | 2022 – 2024 |
IB Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
IS | Board of Directors | 2024 |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 59.08% | 59.08% | 2024 | |
| Company | 8.87% | 8.87% | 2024 | |
| Company | 8.87% | 8.87% | 2024 | |
| Company | 7.38% | 7.38% | 2024 | |
| Company | 7.38% | 7.38% | 2024 | |
| Company | 2.95% | 2.95% | 2024 | |
| Company | 2.95% | 2.95% | 2024 | |
| Company | 2.1% | 2.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Slettvåg Hoel | Deputy Member | 0 companies |
| Marianne Gjerde | Deputy Member | 0 companies |
| Mette Rye | Chief Executive Officer | 0 companies |
| Jon-Kristian Rydningen | Chief Executive Officer | 0 companies |
| Ivar Brennhovd | Chief Executive Officer | 0 companies |
| Arnt Øyvind Siem | Board of Directors | 0 companies |
| Jens Hendrik Deunk | Board of Directors | 0 companies |
| Trude Gjeldvik | Board of Directors | 0 companies |
| Nils Øveraas | Chairman | 0 companies |
| Klas Vangen | Board of Directors | 0 companies |
| Ida Siem | Board of Directors | 0 companies |
| Frank Amundsen | Board of Directors | 0 companies |