| Revenue | NOK 15,1M | +7% |
| EBITDA | NOK -1M | +59% |
| Net profit | NOK -1,3M | +70% |
| Total assets | NOK 5,3M | -7% |
| Equity | NOK 167K | -89% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 890 | 13 736 | 16 205 | 14 195 | 15 125 |
| Staff expenses | −5 864 | −6 971 | −7 165 | −5 924 | −5 572 |
| EBITDA | −1 711 | −2 868 | −2 360 | −2 463 | −1 008 |
| Depreciation & amort. | −164 | −165 | −123 | −92 | −61 |
| EBIT | −1 875 | −3 033 | −2 483 | −2 556 | −1 070 |
| Net financials | −194 | −168 | −264 | −132 | −245 |
| Profit before tax | −2 069 | −3 200 | −2 748 | −2 688 | −1 314 |
| Tax | −455 | −703 | −603 | 1 628 | −0 |
| Net profit | −1 614 | −2 497 | −2 145 | −4 315 | −1 314 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 494 | 8 221 | 7 096 | 5 777 | 5 348 |
| Equity | 938 | 941 | −1 204 | 1 481 | 167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 556 | 7 280 | 8 300 | 4 296 | 5 181 |
| Total debt | 6 556 | 7 280 | 8 300 | 4 296 | 5 181 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
BM Chief Executive Officer | Chief Executive Officer | 2016 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Else Marie Utsola-Hommeland | Chief Executive Officer | 0 companies |
| Bjørghild Meling | Chief Executive Officer | 0 companies |
| Frederik Eikeland | Chairman | 0 companies |
| Espen Takla | Chairman | 0 companies |