| Revenue | NOK 45M | +21% |
| EBITDA | NOK 7,8M | +42% |
| Net profit | NOK 550K | +286% |
| Total assets | NOK 27,4M | +7% |
| Equity | NOK 4,2M | +15% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 838 | 20 490 | 30 037 | 37 286 | 45 030 |
| Staff expenses | −6 157 | −7 641 | −9 431 | −11 954 | −14 545 |
| EBITDA | 2 524 | 4 293 | 5 396 | 5 441 | 7 751 |
| Depreciation & amort. | −1 353 | −3 100 | −4 354 | −4 740 | −5 633 |
| EBIT | 1 171 | 1 193 | 1 042 | 701 | 2 118 |
| Net financials | −143 | −257 | −612 | −1 049 | −1 400 |
| Profit before tax | 1 029 | 936 | 430 | −348 | 717 |
| Tax | 227 | 207 | 99 | −52 | 167 |
| Net profit | 801 | 729 | 332 | −296 | 550 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 965 | 15 267 | 21 339 | 25 552 | 27 377 |
| Equity | 3 236 | 2 063 | 4 308 | 3 617 | 4 167 |
| Long-term debt | 3 797 | 7 975 | 14 045 | 17 734 | 17 784 |
| Short-term debt | 2 933 | 5 229 | 2 986 | 4 201 | 5 425 |
| Total debt | 6 730 | 13 204 | 17 031 | 21 935 | 23 209 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FA Chief Executive Officer | Chief Executive Officer | 2024 |
CS Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Chairman | 2023 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 36.4% | 36.4% | 2024 | |
| Individual | 10% | 10% | 2022 | |
| Company | 10% | 10% | 2024 | |
| Individual | 2.6% | 2.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Farrah Agnew Løvdal | Chief Executive Officer | 0 companies |
| Christian Strand | Chief Executive Officer | 0 companies |
| Gunnbjørn Gulliksen | Chairman | 0 companies |
| Bent Høye Skuterud | Board of Directors | 0 companies |
| Thomas Høgalmen Beisland | Board of Directors | 0 companies |
| Christian Arve Strand | Board of Directors | 0 companies |
| Bjørn Christian Fjære | Chairman | 0 companies |
| Cato Rannekleiv Øya | Board of Directors | 0 companies |
| Morten Strand | Board of Directors | 0 companies |