| Revenue | NOK 35,8M | +27% |
| EBITDA | NOK 1,2M | +34% |
| Net profit | NOK -310K | -43% |
| Total assets | NOK 15M | +1% |
| Equity | NOK 4,9M | -6% |
| Employees | 20 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 464 | 6 555 | 7 824 | 11 202 | 19 851 | 22 267 | 25 755 | 28 252 | 35 833 |
| Staff expenses | −2 058 | −2 856 | −3 028 | −4 222 | −6 727 | −8 171 | −10 063 | −11 571 | −11 612 |
| EBITDA | −398 | 200 | 935 | 1 337 | 3 469 | 2 669 | 1 102 | 861 | 1 158 |
| Depreciation & amort. | −34 | −86 | −116 | −185 | −336 | −628 | −700 | −908 | −1 163 |
| EBIT | −432 | 114 | 818 | 1 152 | 3 133 | 2 040 | 402 | −48 | −6 |
| Net financials | −13 | −35 | −34 | −28 | −31 | −39 | −171 | −181 | −286 |
| Profit before tax | −445 | 79 | 785 | 1 124 | 3 101 | 2 001 | 231 | −228 | −291 |
| Tax | −0 | −0 | 96 | 248 | 684 | 434 | 53 | −11 | 19 |
| Net profit | −445 | 79 | 688 | 877 | 2 417 | 1 567 | 178 | −217 | −310 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 953 | 1 491 | 2 193 | 3 756 | 7 664 | 11 156 | 13 714 | 14 801 | 15 016 |
| Equity | −421 | −342 | 346 | 1 223 | 3 640 | 5 208 | 5 386 | 5 169 | 4 858 |
| Long-term debt | 330 | 448 | 328 | 455 | 337 | 606 | 3 236 | 3 845 | 4 013 |
| Short-term debt | 1 044 | 1 385 | 1 518 | 2 077 | 3 687 | 5 342 | 5 092 | 5 787 | 6 145 |
| Total debt | 1 374 | 1 833 | 1 846 | 2 533 | 4 024 | 5 949 | 8 328 | 9 633 | 10 158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Stuerød | Chief Executive Officer | 0 companies |
| Kjell Oddvar Stuerød | Chairman | 0 companies |