| Revenue | NOK 30,4M | +3% |
| EBITDA | NOK -1,6M | -361% |
| Net profit | NOK -521K | -516% |
| Total assets | NOK 9,3M | +38% |
| Equity | NOK -80K | -118% |
| Employees | 12 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 659 | 843 | 254 | 415 | 7 294 | 14 557 | 25 180 | 29 510 | 30 387 |
| Staff expenses | −935 | −348 | −89 | −79 | −2 267 | −4 933 | −9 684 | −10 978 | −12 586 |
| EBITDA | 52 | −38 | −148 | 62 | −144 | 114 | −233 | 605 | −1 577 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −16 | −30 | −38 | −13 |
| EBIT | 52 | −38 | −148 | 62 | −144 | 99 | −263 | 567 | −1 590 |
| Net financials | −1 | −0 | −1 | −0 | −12 | −1 | −19 | −53 | −359 |
| Profit before tax | 51 | −38 | −149 | 61 | −156 | 98 | −282 | 514 | −1 949 |
| Tax | 18 | −0 | −0 | −0 | −0 | −0 | −0 | 389 | −1 428 |
| Net profit | 33 | −38 | −149 | 61 | −156 | 98 | −282 | 125 | −521 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 262 | 273 | 136 | 231 | 1 408 | 2 822 | 6 175 | 6 682 | 9 252 |
| Equity | 63 | 25 | −124 | −63 | 199 | 297 | 165 | 440 | −80 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 199 | 248 | 261 | 294 | 1 208 | 2 525 | 6 010 | 6 242 | 9 332 |
| Total debt | 199 | 248 | 261 | 294 | 1 208 | 2 525 | 6 010 | 6 242 | 9 332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mory As | Company | 37.1% | 37.1% | 2023 |
| Individual | 17.0% | 17.0% | 2023 | |
Harlem Kommunikasjon As | Company | 10.1% | 10.1% | 2023 |
| Individual | 9.4% | 9.4% | 2022 | |
| Individual | 4.5% | 4.5% | 2023 | |
| Individual | 2.5% | 2.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Rydningen | Chief Executive Officer | 0 companies |
| Ivar Støle-Hansen | Board of Directors | 0 companies |
| Tor Johan Hårberg Stokke | Chairman | 0 companies |
| Morten Leonhardt Knudsen | Chairman | 0 companies |
| Knut Harlem | Board of Directors | 0 companies |
| Håkan Andre Martinsen | Board of Directors | 0 companies |
| Øyvind Kildal Stangnes | Board of Directors | 0 companies |
| Tage Almark | Board of Directors | 0 companies |