| Revenue | NOK 4,1M | -17% |
| EBITDA | NOK -2,5M | -2944% |
| Net profit | NOK -2,9M | -767% |
| Total assets | NOK 2,1M | -59% |
| Equity | NOK -2,5M | -640% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 169 | 485 | 5 522 | 4 309 | 3 516 | 4 048 | 6 994 | 5 000 | 4 130 |
| Staff expenses | −0 | −0 | −228 | −75 | −149 | −32 | −22 | −32 | −756 |
| EBITDA | 59 | 34 | 329 | 374 | −618 | 292 | 253 | −84 | −2 547 |
| Depreciation & amort. | −15 | −71 | −245 | −272 | −192 | −125 | −125 | −125 | −125 |
| EBIT | 44 | −37 | 84 | 102 | −810 | 167 | 128 | −209 | −2 672 |
| Net financials | −8 | −0 | −13 | −120 | −1 | −1 | −22 | −127 | −237 |
| Profit before tax | 35 | −37 | 71 | −19 | −811 | 166 | 106 | −336 | −2 909 |
| Tax | 6 | −6 | 21 | 6 | −1 | −26 | −0 | −0 | −0 |
| Net profit | 29 | −31 | 50 | −25 | −809 | 191 | 106 | −336 | −2 909 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 078 | 2 196 | 2 384 | 1 679 | 1 464 | 1 899 | 1 336 | 5 207 | 2 131 |
| Equity | 49 | 1 027 | 1 077 | 1 052 | 243 | 434 | 790 | 454 | −2 454 |
| Long-term debt | 1 015 | 0 | 19 | 1 | 0 | 0 | 0 | 3 750 | 3 417 |
| Short-term debt | 14 | 1 169 | 1 288 | 625 | 1 221 | 1 465 | 546 | 1 003 | 1 169 |
| Total debt | 1 029 | 1 169 | 1 307 | 627 | 1 221 | 1 465 | 546 | 4 753 | 4 586 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rosenlund Holdingselskap As | Company | 62.0% | 62.0% | 2024 |
Gamlem Eiendom As | Company | 19.4% | 19.4% | 2024 |
Semaro As | Company | 18.6% | 18.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Magnus Solheim | Chief Executive Officer | 0 companies |
| Hannah Emilie Hjelle Høydal | Board of Directors | 0 companies |
| John Ragnar Amundsen | Board of Directors | 0 companies |
| Øivind Kylstad | Board of Directors | 0 companies |
| Stein Bjørnstad | Board of Directors | 0 companies |
| Eirik Hjelle Blix | Board of Directors | 0 companies |
| Erik Daylemani Sneve | Chairman | 0 companies |
| Jens Karsten Gamlem | Board of Directors | 0 companies |
| Ørjan Rolness | Chairman | 0 companies |