| Revenue | NOK 50K | — |
| EBITDA | NOK 27K | +145% |
| Net profit | NOK 31K | +151% |
| Total assets | NOK 344K | +91% |
| Equity | NOK 6K | +122% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 166 | 1 233 | 1 377 | 1 657 | 423 | 24 | 0 | 0 | 50 |
| Staff expenses | −134 | −277 | −946 | −735 | −232 | 8 | −0 | −0 | −0 |
| EBITDA | −129 | 294 | −124 | 187 | −73 | −54 | 0 | −60 | 27 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −129 | 294 | −124 | 187 | −73 | −54 | 0 | −60 | 27 |
| Net financials | 0 | 0 | −0 | −0 | −0 | 0 | 0 | 0 | 4 |
| Profit before tax | −129 | 295 | −124 | 186 | −73 | −54 | 0 | −60 | 31 |
| Tax | −0 | 41 | −0 | 14 | −0 | −28 | −0 | −0 | −0 |
| Net profit | −129 | 253 | −124 | 173 | −73 | −27 | 0 | −60 | 31 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 | 392 | 244 | 355 | 202 | 128 | 128 | 180 | 344 |
| Equity | −94 | 160 | 35 | 208 | 134 | 108 | 108 | −25 | 6 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 116 | 233 | 209 | 147 | 67 | 20 | 20 | 205 | 338 |
| Total debt | 116 | 233 | 209 | 147 | 67 | 20 | 20 | 205 | 338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Deputy Member | Deputy Member | 2022 | — | — |
HL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pik Pobedy As | Company | 33.3% | 33.3% | 2024 |
Ocean Ii As | Company | 33.3% | 33.3% | 2024 |
Circuit Capital As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Simen Andre Aarsland Øgreid | Deputy Member | 0 companies |
| Håvard Liltved Dalen | Chief Executive Officer | 0 companies |
| Jan Hauge | Chairman | 0 companies |
| Paul-Johnny Reckmann | Board of Directors | 0 companies |
| Peter Kjellby | Board of Directors | 0 companies |
| Sindre Haaland | Board of Directors | 0 companies |
| Glenn Røksland | Chairman | 0 companies |
| Rony Solaiman | Board of Directors | 0 companies |
| Simon Riis Iden | Deputy Chairman | 0 companies |