| Revenue | NOK 67K | -75% |
| EBITDA | NOK -177K | -194% |
| Net profit | NOK -352K | -1289% |
| Total assets | NOK 4,2M | -3% |
| Equity | NOK -183K | -354% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 306 | 115 | 360 | 59 | 613 | 745 | 534 | 261 | 67 |
| Staff expenses | −0 | −0 | −0 | −0 | −141 | −278 | −292 | −0 | −172 |
| EBITDA | 179 | −6 | 53 | −28 | 80 | 107 | 99 | 188 | −177 |
| Depreciation & amort. | −90 | −64 | −55 | −75 | −52 | −49 | −46 | −35 | −71 |
| EBIT | 89 | −70 | −2 | −103 | 28 | 58 | 52 | 153 | −249 |
| Net financials | −11 | −9 | −14 | −33 | −21 | −12 | −35 | −61 | −78 |
| Profit before tax | 78 | −79 | −16 | −136 | 7 | 46 | 17 | 92 | −326 |
| Tax | −19 | −10 | −2 | −30 | 2 | 10 | 4 | 117 | 26 |
| Net profit | 97 | −69 | −14 | −106 | 5 | 36 | 13 | −25 | −352 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 890 | 2 489 | 2 496 | 2 413 | 2 969 | 3 275 | 4 173 | 4 368 | 4 217 |
| Equity | 232 | 163 | 149 | 43 | 48 | 84 | 97 | 72 | −183 |
| Long-term debt | 2 202 | 2 016 | 2 030 | 2 238 | 2 705 | 2 705 | 3 623 | 3 902 | 3 848 |
| Short-term debt | 457 | 310 | 317 | 133 | 216 | 486 | 452 | 394 | 552 |
| Total debt | 2 658 | 2 326 | 2 347 | 2 371 | 2 921 | 3 191 | 4 075 | 4 296 | 4 400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Leithe Hansen | Deputy Member | 0 companies |
| Thomas Baron Lillemork Raake | Chairman | 0 companies |