| Revenue | NOK 3,7M | +103% |
| EBITDA | NOK -404K | -164% |
| Net profit | NOK -762K | -261% |
| Total assets | NOK 2,7M | +114% |
| Equity | NOK 245K | -76% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 725 | 2 187 | 1 476 | 1 309 | 1 450 | 0 | 1 844 | 3 743 |
| Staff expenses | −0 | −1 021 | −1 224 | −1 189 | −813 | −889 | −5 | −673 | −1 396 |
| EBITDA | −6 | 328 | 451 | −159 | 105 | 204 | −144 | 631 | −404 |
| Depreciation & amort. | −0 | −0 | −1 | −11 | −11 | −25 | −22 | −71 | −127 |
| EBIT | −6 | 328 | 450 | −171 | 93 | 178 | −166 | 561 | −530 |
| Net financials | 0 | 0 | 1 | −0 | −0 | −0 | −0 | 1 | −232 |
| Profit before tax | −6 | 328 | 451 | −171 | 93 | 178 | −166 | 562 | −762 |
| Tax | −0 | 79 | 103 | −0 | −0 | 25 | −2 | 88 | −0 |
| Net profit | −6 | 249 | 348 | −171 | 93 | 153 | −164 | 474 | −762 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 | 690 | 1 323 | 693 | 797 | 928 | 660 | 1 277 | 2 737 |
| Equity | 24 | 274 | 621 | 450 | 544 | 697 | 533 | 1 006 | 245 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 1 946 |
| Short-term debt | 7 | 416 | 702 | 243 | 253 | 228 | 127 | 271 | 546 |
| Total debt | 7 | 416 | 702 | 243 | 253 | 231 | 127 | 271 | 2 492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 3.3% | 3.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Fredrik Salomonsen | Chief Executive Officer | 0 companies |