| Revenue | NOK 28,8M | +5% |
| EBITDA | NOK 871K | +100% |
| Net profit | NOK 388K | +706% |
| Total assets | NOK 6,4M | -10% |
| Equity | NOK 1M | -3% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 750 | 379 | 629 | 596 | 2 661 | 21 581 | 26 368 | 27 558 | 28 808 |
| Staff expenses | −0 | −0 | −0 | −236 | −0 | −1 358 | −1 580 | −1 998 | −2 201 |
| EBITDA | 484 | −488 | 81 | 138 | −328 | 548 | 1 592 | 436 | 871 |
| Depreciation & amort. | −26 | −77 | −77 | −32 | −15 | −63 | −246 | −338 | −326 |
| EBIT | 458 | −565 | 4 | 106 | −344 | 485 | 1 346 | 98 | 546 |
| Net financials | −7 | 0 | 2 | −0 | 9 | −6 | −41 | −36 | −48 |
| Profit before tax | 451 | −565 | 6 | 105 | −334 | 479 | 1 306 | 62 | 497 |
| Tax | 100 | −0 | −196 | 89 | −51 | 105 | 287 | 14 | 109 |
| Net profit | 351 | −565 | 201 | 17 | −283 | 374 | 1 018 | 48 | 388 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 662 | 869 | 1 805 | 1 737 | 2 990 | 4 656 | 7 502 | 7 095 | 6 367 |
| Equity | 1 351 | 787 | 1 681 | 1 000 | 717 | 1 091 | 1 110 | 1 035 | 1 000 |
| Long-term debt | 0 | 0 | 0 | 0 | 17 | 28 | 840 | 437 | 365 |
| Short-term debt | 311 | 82 | 124 | 737 | 2 256 | 3 538 | 5 552 | 5 623 | 5 001 |
| Total debt | 311 | 82 | 124 | 737 | 2 273 | 3 566 | 6 392 | 6 060 | 5 367 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tw Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Wilhelmsen | Chief Executive Officer | 0 companies |
| Robert Blix Norbeck | Chairman | 0 companies |
| Patrik Bø Egeland | Board of Directors | 0 companies |
| Tom Wilhelmsen | Chairman | 0 companies |
| Thom Erik Borgen | Board of Directors | 0 companies |
| Gro Knardahl Wilhelmsen | Board of Directors | 0 companies |