| Revenue | NOK 869K | -74% |
| EBITDA | NOK -310K | -191% |
| Net profit | NOK -320K | -250% |
| Total assets | NOK 591K | -66% |
| Equity | NOK 40K | -92% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 8 | 53 | 478 | 692 | 2 237 | 3 359 | 869 |
| Staff expenses | −0 | −0 | −82 | −184 | −165 | −294 | −303 |
| EBITDA | −35 | −28 | 96 | 65 | 325 | 342 | −310 |
| Depreciation & amort. | −0 | −0 | −2 | −5 | −47 | −38 | −7 |
| EBIT | −35 | −28 | 94 | 59 | 278 | 303 | −317 |
| Net financials | −1 | 0 | −3 | −3 | −7 | −29 | −3 |
| Profit before tax | −36 | −28 | 90 | 56 | 271 | 275 | −320 |
| Tax | −9 | −6 | 21 | 17 | 59 | 62 | −0 |
| Net profit | −28 | −22 | 69 | 39 | 211 | 213 | −320 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 12 | 37 | 155 | 164 | 1 725 | 1 738 | 591 |
| Equity | 12 | −10 | 59 | 89 | 288 | 501 | 40 |
| Long-term debt | 0 | 0 | 1 | 2 | 161 | 130 | 0 |
| Short-term debt | 0 | 47 | 95 | 73 | 1 275 | 1 107 | 551 |
| Total debt | 0 | 47 | 96 | 75 | 1 436 | 1 237 | 551 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 34.0% | 34.0% | 2022 | |
Mano As | Company | 33.0% | 33.0% | 2022 |
The Outfit As | Company | 33.0% | 33.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sven-Inge Bjørnevik | Chief Executive Officer | 0 companies |
| Flemming Brun Henriksen | Chairman | 0 companies |
| Geir Flemming Brun Henriksen | Chairman | 0 companies |