| Revenue | NOK 366K | -46% |
| EBITDA | NOK -158K | +38% |
| Net profit | NOK -226K | +37% |
| Total assets | NOK 386K | +76% |
| Equity | NOK -890K | -34% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 429 | 942 | 760 | 674 | 366 |
| Staff expenses | −86 | −306 | −412 | −567 | −357 |
| EBITDA | 89 | 218 | −172 | −257 | −158 |
| Depreciation & amort. | −69 | −70 | −89 | −90 | −55 |
| EBIT | 21 | 148 | −261 | −347 | −214 |
| Net financials | −6 | −13 | −12 | −14 | −13 |
| Profit before tax | 14 | 135 | −274 | −361 | −226 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 14 | 135 | −274 | −361 | −226 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 219 | 700 | 333 | 219 | 386 |
| Equity | −164 | −29 | −303 | −663 | −890 |
| Long-term debt | 0 | 273 | 223 | 172 | 121 |
| Short-term debt | 383 | 455 | 413 | 711 | 1 155 |
| Total debt | 383 | 728 | 636 | 883 | 1 276 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Deputy Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2022 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 5% | 5% | 2022 | |
| Individual | 5% | 5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Kirkedam | Chairman | 0 companies |
| Erik Arntsen | Deputy Chairman | 0 companies |