| Revenue | NOK 759K | -67% |
| EBITDA | NOK 90K | +124% |
| Net profit | NOK -333K | +53% |
| Total assets | NOK 3M | -28% |
| Equity | NOK 2,1M | -14% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 295 | 938 | 1 234 | 1 202 | 2 258 | 3 107 | 5 646 | 2 270 | 759 |
| Staff expenses | −95 | −343 | −75 | −11 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 644 | 205 | 678 | 804 | 967 | 1 653 | 1 199 | −383 | 90 |
| Depreciation & amort. | −163 | −268 | −272 | −300 | −390 | −467 | −505 | −498 | −471 |
| EBIT | 481 | −63 | 406 | 504 | 577 | 1 186 | 694 | −882 | −381 |
| Net financials | −78 | −76 | −48 | −32 | −36 | −32 | 7 | 21 | 48 |
| Profit before tax | 403 | −139 | 357 | 472 | 541 | 1 154 | 702 | −860 | −333 |
| Tax | 95 | −36 | 96 | 89 | 119 | 254 | 154 | −148 | −0 |
| Net profit | 308 | −103 | 261 | 383 | 422 | 900 | 547 | −712 | −333 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 811 | 2 318 | 1 977 | 2 468 | 3 246 | 4 505 | 5 438 | 4 174 | 2 997 |
| Equity | 914 | 811 | 1 072 | 1 538 | 2 077 | 3 209 | 3 122 | 2 410 | 2 077 |
| Long-term debt | 1 804 | 1 286 | 799 | 606 | 915 | 903 | 678 | 338 | 0 |
| Short-term debt | 93 | 221 | 106 | 324 | 253 | 393 | 1 638 | 1 426 | 919 |
| Total debt | 1 897 | 1 507 | 905 | 931 | 1 169 | 1 296 | 2 316 | 1 764 | 919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Seløy Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Runar Mørch | Chief Executive Officer | 0 companies |
| Odd Rikard Wik-Iversen | Board of Directors | 0 companies |
| Robert Arnfinn Tønne | Chairman | 0 companies |