| Revenue | NOK 17,6M | +14% |
| EBITDA | NOK 10,7M | +10% |
| Net profit | NOK 6,1M | +8% |
| Total assets | NOK 54,9M | +16% |
| Equity | NOK 21M | +32% |
| Employees | 3 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 124 | 10 239 | 9 532 | 9 485 | 10 911 | 11 610 | 12 115 | 15 924 | 12 814 | 12 900 | 13 074 | 13 975 | 15 367 | 15 482 | 17 646 |
| Staff expenses | −1 585 | −1 486 | −1 546 | −1 460 | −1 280 | −1 261 | −894 | −1 440 | −1 567 | −1 584 | −1 791 | −1 786 | −1 786 | −2 064 | −2 266 |
| EBITDA | 2 692 | 5 456 | 3 825 | −2 877 | 3 810 | −60 | 3 228 | 10 291 | 5 030 | 7 317 | 6 620 | 6 097 | 10 182 | 9 727 | 10 695 |
| Depreciation & amort. | −2 168 | −2 167 | −2 089 | −2 127 | −2 102 | −2 902 | −2 894 | −2 994 | −2 015 | −1 672 | −1 352 | −1 357 | −1 336 | −1 830 | −1 820 |
| EBIT | 523 | 3 290 | 1 736 | −5 005 | 1 708 | −2 962 | 334 | 7 297 | 3 015 | 5 646 | 5 268 | 4 740 | 8 846 | 7 897 | 8 875 |
| Net financials | −1 147 | −789 | −692 | −879 | −947 | −714 | −1 151 | −864 | −783 | −480 | −265 | −168 | −347 | −602 | −1 029 |
| Profit before tax | −624 | 2 500 | 1 045 | −5 884 | 762 | −3 676 | −817 | 6 433 | 2 232 | 5 166 | 5 003 | 4 572 | 8 499 | 7 295 | 7 846 |
| Tax | −174 | 700 | 592 | −1 712 | 206 | −1 068 | −114 | 1 580 | 575 | 1 150 | 1 100 | 1 006 | 1 870 | 1 607 | 1 726 |
| Net profit | −450 | 1 800 | 453 | −4 172 | 556 | −2 608 | −703 | 4 853 | 1 657 | 4 015 | 3 903 | 3 566 | 6 629 | 5 687 | 6 120 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 549 | 45 583 | 45 054 | 43 410 | 41 418 | 36 999 | 34 739 | 40 372 | 33 869 | 41 812 | 42 476 | 38 259 | 32 200 | 47 382 | 54 859 |
| Equity | 13 567 | 14 435 | 14 636 | 10 464 | 11 046 | 8 438 | 7 735 | 7 141 | 8 185 | 11 810 | 10 312 | 2 460 | 6 089 | 15 888 | 20 955 |
| Long-term debt | 28 325 | 28 600 | 27 554 | 30 224 | 29 027 | 26 660 | 25 245 | 24 781 | 22 552 | 27 071 | 23 977 | 21 849 | 19 730 | 21 723 | 28 289 |
| Short-term debt | 1 049 | 2 009 | 2 355 | 2 246 | 898 | 1 493 | 1 759 | 8 451 | 3 133 | 2 931 | 8 187 | 13 950 | 6 381 | 9 771 | 5 615 |
| Total debt | 29 373 | 30 608 | 29 910 | 32 469 | 29 925 | 28 153 | 27 004 | 33 231 | 25 684 | 30 002 | 32 164 | 35 799 | 26 111 | 31 494 | 33 904 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Foki As | Company | 93.2% | 93.2% | 2024 |
Sardincompagniet As | Company | 6.8% | 6.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Strøm Nakstad | Chairman | 0 companies |
| Nils Kristian Nakstad | Board of Directors | 0 companies |