| Revenue | NOK 1,2M | +20% |
| EBITDA | NOK 382K | +946% |
| Net profit | NOK 256K | +449% |
| Total assets | NOK 576K | +95% |
| Equity | NOK 420K | +157% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 616 | 984 | 966 | 997 | 1 139 | 1 056 | 953 | 1 005 | 1 209 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 243 | −265 | 33 | 35 | 152 | 98 | 74 | −45 | 382 |
| Depreciation & amort. | −0 | −0 | −4 | −7 | −9 | −34 | −30 | −32 | −70 |
| EBIT | 243 | −265 | 30 | 28 | 143 | 64 | 44 | −77 | 312 |
| Net financials | 0 | −0 | 0 | 0 | −0 | −0 | −0 | 0 | 0 |
| Profit before tax | 243 | −265 | 30 | 28 | 143 | 64 | 44 | −77 | 312 |
| Tax | 61 | −0 | −0 | −0 | −0 | 9 | 10 | −4 | 55 |
| Net profit | 182 | −265 | 30 | 28 | 143 | 55 | 34 | −74 | 256 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 760 | 47 | 245 | 183 | 316 | 397 | 353 | 295 | 576 |
| Equity | 212 | −53 | −23 | 5 | 148 | 203 | 237 | 163 | 420 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5 | 4 | 0 | 7 |
| Short-term debt | 547 | 100 | 267 | 178 | 168 | 188 | 112 | 131 | 149 |
| Total debt | 547 | 100 | 267 | 178 | 168 | 194 | 116 | 131 | 156 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Birgit Zimmermann | Board of Directors | 0 companies |
| Torbjørn Solheim | Board of Directors | 0 companies |