| Revenue | NOK 29,6M | -5% |
| EBITDA | NOK -1,3M | +68% |
| Net profit | NOK -944K | +73% |
| Total assets | NOK 14,8M | -12% |
| Equity | NOK 9,1M | -9% |
| Employees | 17 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 015 | 12 619 | 17 776 | 29 381 | 33 352 | 33 302 | 31 709 | 31 202 | 29 614 |
| Staff expenses | −6 216 | −8 117 | −9 980 | −17 610 | −22 241 | −23 248 | −24 767 | −26 912 | −22 104 |
| EBITDA | 2 672 | 2 519 | 5 155 | 4 941 | 2 002 | 1 898 | −2 849 | −4 038 | −1 280 |
| Depreciation & amort. | −19 | −33 | −38 | −110 | −712 | −795 | −754 | −682 | −636 |
| EBIT | 2 653 | 2 486 | 5 117 | 4 831 | 1 290 | 1 103 | −3 603 | −4 720 | −1 916 |
| Net financials | −0 | 2 | 3 | 5 | 60 | 28 | −740 | 1 204 | 972 |
| Profit before tax | 2 652 | 2 487 | 5 119 | 4 835 | 1 350 | 1 131 | −4 343 | −3 516 | −944 |
| Tax | −0 | 8 | 17 | 9 | 6 | 6 | −0 | −0 | −0 |
| Net profit | 2 652 | 2 479 | 5 103 | 4 826 | 1 344 | 1 125 | −4 343 | −3 516 | −944 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 746 | 7 259 | 17 714 | 29 945 | 30 579 | 27 560 | 20 893 | 16 843 | 14 849 |
| Equity | 3 052 | 5 531 | 10 634 | 15 460 | 16 804 | 17 928 | 13 585 | 10 069 | 9 126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 693 | 1 728 | 7 080 | 14 485 | 13 775 | 9 631 | 7 308 | 6 773 | 5 724 |
| Total debt | 1 693 | 1 728 | 7 080 | 14 485 | 13 775 | 9 631 | 7 308 | 6 773 | 5 724 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅP Deputy Member | Deputy Member | 2023 | — | — |
YY Deputy Member | Deputy Member | 2023 | — | — |
AU Deputy Member | Deputy Member | 2025 | — | — |
IM Deputy Member | Deputy Member | 2025 | — | — |
KJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HL Deputy Member | Deputy Member | 2023 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Simula Research Laboratory As | Company | 51.0% | 51.0% | 2024 |
Universitetet I Bergen | Company | 49.0% | 49.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Åsfrid Persson | Deputy Member | 0 companies |
| Yauhen Yakimenka | Deputy Member | 0 companies |
| Atharva Uday Phanse | Deputy Member | 0 companies |
| Irati Manterola Ayala | Deputy Member | 0 companies |
| Kjell Jørgen Hole | Chief Executive Officer | 0 companies |
| Carlos Frederico Amaral Cid | Chief Executive Officer | 0 companies |
| Hsuan-Yin Lin | Deputy Member | 0 companies |
| Mari Garaas Løchen | Chief Executive Officer | 0 companies |
| Håvard Raddum | Board of Directors | 0 companies |
| Tone-Merethe Gamlemshaug | Board of Directors | 0 companies |
| Sondre Rønjom | Board of Directors | 0 companies |
| Rachel Mary Thomas | Board of Directors | 0 companies |
| Maiara Francine Bollauf | Board of Directors | 0 companies |
| Petter Erling Bjørstad | Board of Directors | 0 companies |
| Nils Fredrik Manne | Board of Directors | 0 companies |
| Christian Wilhelm Otterstad | Board of Directors | 0 companies |
| Inge Jonassen | Board of Directors | 0 companies |
| Olav Lysne | Chairman | 0 companies |
| Marianne Aasen | Board of Directors | 0 companies |
| Eva Hildrum | Board of Directors | 0 companies |
| Martha Norberg Hovd | Board of Directors | 0 companies |
| Geir Arild Engh-Hellesvik | Board of Directors | 0 companies |
| Lillian Røstad | Chairman | 0 companies |
| Eirik Rosnes | Board of Directors | 0 companies |
| Kristin Hveem Alsvik | Board of Directors | 0 companies |
| Sushma Nagaraja Grellscheid | Board of Directors | 0 companies |