| Revenue | NOK 1,7M | -22% |
| EBITDA | NOK 138K | -40% |
| Net profit | NOK 57K | -54% |
| Total assets | NOK 2,3M | -2% |
| Equity | NOK 2,1M | +3% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 255 | 1 899 | 3 083 | 1 875 | 2 253 | 2 397 | 2 252 | 2 144 | 1 674 |
| Staff expenses | −532 | −720 | −924 | −746 | −767 | −915 | −1 069 | −980 | −786 |
| EBITDA | 340 | 439 | 902 | 295 | 687 | 309 | 567 | 231 | 138 |
| Depreciation & amort. | −19 | −63 | −171 | −202 | −204 | −208 | −193 | −86 | −54 |
| EBIT | 321 | 375 | 731 | 92 | 483 | 100 | 374 | 145 | 84 |
| Net financials | 2 | 20 | −0 | −3 | 3 | −19 | −3 | 15 | 70 |
| Profit before tax | 323 | 395 | 730 | 89 | 486 | 82 | 372 | 160 | 154 |
| Tax | 78 | 95 | 168 | 20 | 107 | 18 | 82 | 35 | 97 |
| Net profit | 245 | 300 | 563 | 69 | 379 | 64 | 290 | 125 | 57 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 798 | 1 016 | 2 279 | 2 221 | 2 595 | 2 056 | 2 330 | 2 324 | 2 289 |
| Equity | 267 | 567 | 1 129 | 1 199 | 1 577 | 1 641 | 1 931 | 2 056 | 2 113 |
| Long-term debt | 156 | 60 | 460 | 447 | 447 | 0 | 0 | 0 | 0 |
| Short-term debt | 375 | 389 | 690 | 575 | 571 | 415 | 399 | 268 | 176 |
| Total debt | 532 | 450 | 1 150 | 1 022 | 1 018 | 415 | 399 | 268 | 176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
X-Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Olav André Furseth | Chief Executive Officer | 0 companies |
| Arvid Bjart Furseth | Chairman | 0 companies |
| Knut Arne Furseth | Board of Directors | 0 companies |