| Revenue | NOK 153,1M | +8% |
| EBITDA | NOK 23,2M | -18% |
| Net profit | NOK 18,4M | -17% |
| Total assets | NOK 80,7M | -8% |
| Equity | NOK 27,1M | -12% |
| Employees | 10 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 885 | 5 385 | 15 710 | 22 904 | 31 266 | 59 892 | 93 672 | 141 406 | 153 072 |
| Staff expenses | −0 | −31 | −371 | −963 | −2 347 | −3 350 | −6 781 | −7 452 | −7 797 |
| EBITDA | 714 | 1 724 | 2 745 | 1 995 | 8 448 | 13 640 | 10 446 | 28 244 | 23 220 |
| Depreciation & amort. | −2 | −20 | −38 | −38 | −43 | −41 | −63 | −97 | −103 |
| EBIT | 713 | 1 704 | 2 707 | 1 957 | 8 405 | 13 598 | 10 383 | 28 147 | 23 117 |
| Net financials | 0 | −23 | −171 | −343 | −319 | −948 | −787 | 204 | 702 |
| Profit before tax | 713 | 1 681 | 2 536 | 1 614 | 8 087 | 12 651 | 9 596 | 28 351 | 23 819 |
| Tax | 177 | 359 | 661 | 344 | 1 781 | 2 786 | 2 114 | 6 239 | 5 402 |
| Net profit | 536 | 1 322 | 1 874 | 1 270 | 6 306 | 9 865 | 7 482 | 22 112 | 18 417 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 149 | 3 085 | 10 622 | 13 737 | 22 538 | 35 685 | 57 996 | 87 817 | 80 664 |
| Equity | 560 | 1 882 | 5 761 | 6 031 | 11 337 | 13 201 | 26 183 | 30 644 | 27 106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 588 | 1 203 | 4 861 | 7 706 | 11 202 | 22 484 | 31 813 | 57 172 | 53 558 |
| Total debt | 588 | 1 203 | 4 861 | 7 706 | 11 202 | 22 484 | 31 813 | 57 172 | 53 558 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JF Deputy Member | Deputy Member | 2022 | — | — |
KF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gorilla Media As | Company | 33.7% | 33.7% | 2024 |
Walle As | Company | 33.7% | 33.7% | 2024 |
Fjeldbo Holding As | Company | 20.0% | 20.0% | 2024 |
Tinden Holding As | Company | 20.0% | 20.0% | 2023 |
Juline Holding As | Company | 12.5% | 12.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Heia Walle | Chief Executive Officer | 0 companies |
| Jean-Paul Ferdinand Wiser | Deputy Member | 0 companies |
| Kristian Flaaten Walle | Chief Executive Officer | 0 companies |
| Kristoffer Lenngren Wright | Board of Directors | 0 companies |
| Caroline Flaaten Walle | Board of Directors | 0 companies |
| Henrik Børke Nørstrud | Chairman | 0 companies |