| Revenue | NOK 453K | -5% |
| EBITDA | NOK 191K | -19% |
| Net profit | NOK -606K | -98% |
| Total assets | NOK 12,5M | +6% |
| Equity | NOK 400K | -60% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 031 | 18 431 | 496 | 477 | 453 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 907 | 3 248 | 270 | 236 | 191 |
| Depreciation & amort. | −31 | −0 | −0 | −0 | −0 |
| EBIT | 876 | 3 248 | 270 | 236 | 191 |
| Net financials | −0 | −331 | −402 | −608 | −783 |
| Profit before tax | 876 | 2 917 | −132 | −372 | −592 |
| Tax | 192 | 642 | −29 | −67 | 14 |
| Net profit | 683 | 2 275 | −104 | −305 | −606 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 850 | 12 192 | 11 493 | 11 843 | 12 503 |
| Equity | 1 834 | 1 415 | 1 311 | 1 006 | 400 |
| Long-term debt | 4 238 | 10 047 | 9 867 | 10 650 | 12 000 |
| Short-term debt | 3 779 | 730 | 315 | 187 | 103 |
| Total debt | 8 017 | 10 777 | 10 182 | 10 837 | 12 103 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 49.88% | 49.88% | 2023 | |
| Company | 25.06% | 25.06% | 2023 | |
| Company | 25.06% | 25.06% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Joar Navarsete | Chief Executive Officer | 0 companies |
| Stian Hellebust | Board of Directors | 0 companies |
| Dag Loftesnes | Board of Directors | 0 companies |
| Vegard Takle Olsen | Board of Directors | 0 companies |
| Tarald Huus-Hansen | Chairman | 0 companies |
| Johannes Holen Bakken | Chairman | 0 companies |