| Revenue | NOK 7,3M | -1% |
| EBITDA | NOK 5,5M | +4% |
| Net profit | NOK -4,5M | -41% |
| Total assets | NOK 112M | -4% |
| Equity | NOK 2,5M | -8% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 571 | 3 292 | 7 293 | 7 398 | 7 311 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 097 | 2 793 | 5 911 | 5 351 | 5 542 |
| Depreciation & amort. | −1 579 | −1 788 | −4 070 | −3 966 | −4 101 |
| EBIT | 518 | 1 005 | 1 842 | 1 385 | 1 442 |
| Net financials | −1 401 | −3 203 | −5 408 | −5 479 | −7 218 |
| Profit before tax | −883 | −2 198 | −3 567 | −4 094 | −5 777 |
| Tax | −194 | −484 | −785 | −901 | −1 271 |
| Net profit | −688 | −1 715 | −2 782 | −3 194 | −4 506 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 34 217 | 181 326 | 114 841 | 116 182 | 112 008 |
| Equity | 100 | 2 514 | 1 909 | 2 716 | 2 496 |
| Long-term debt | 0 | 0 | 76 528 | 73 201 | 71 376 |
| Short-term debt | 6 485 | 98 559 | 36 404 | 40 265 | 38 135 |
| Total debt | 34 117 | 178 812 | 112 933 | 113 466 | 109 511 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HE Deputy Member | Deputy Member | 2020 |
OE Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Elisabeth Berg | Deputy Member | 0 companies |
| Odd Einar Aarmo | Chief Executive Officer | 0 companies |
| Arild Oddmund Berg | Chairman | 0 companies |