| Revenue | NOK 16,4M | -26% |
| EBITDA | NOK -134K | -109% |
| Net profit | NOK 10,4M | +356% |
| Total assets | NOK 141,6M | +0% |
| Equity | NOK 78,1M | +15% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 814 | 18 199 | 27 697 | 22 252 | 16 391 |
| Staff expenses | −9 467 | −11 350 | −13 376 | −11 462 | −7 824 |
| EBITDA | −1 180 | −1 910 | 3 581 | 1 515 | −134 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 180 | −1 910 | 3 581 | 1 515 | −134 |
| Net financials | 11 107 | 10 723 | 2 429 | −5 674 | 9 817 |
| Profit before tax | 9 927 | 8 813 | 6 010 | −4 159 | 9 683 |
| Tax | 818 | 109 | 510 | −99 | −692 |
| Net profit | 9 108 | 8 704 | 5 500 | −4 061 | 10 375 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 195 518 | 188 650 | 170 729 | 142 170 | 141 622 |
| Equity | 74 842 | 66 325 | 71 825 | 67 765 | 78 140 |
| Long-term debt | 41 921 | 28 421 | 19 421 | 13 429 | 10 445 |
| Short-term debt | 78 755 | 93 903 | 79 483 | 60 975 | 53 037 |
| Total debt | 120 676 | 122 324 | 98 904 | 74 405 | 63 482 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Deputy Chairman | 2021 | |
| Board of Directors | 2024 | |
| Former (7) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 28.5% | 28.5% | 2024 | |
| Company | 24.7% | 24.7% | 2024 | |
| Company | 24.7% | 24.7% | 2024 | |
| Company | 12.3% | 12.3% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Company | 4.8% | 4.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marthe Lie | Chief Executive Officer | 0 companies |
| Jørgen Evensen | Chairman | 0 companies |
| Jan Ove Holmen | Board of Directors | 0 companies |
| Terje Martin Lie | Deputy Chairman | 0 companies |
| Bjørn Roar Gjerde | Board of Directors | 0 companies |
| Jon André Kristiansen | Board of Directors | 0 companies |
| Ole Kristian Lund | Chairman | 0 companies |
| Martin Johannes Grimsrud | Board of Directors | 0 companies |
| Nina Pettersen | Board of Directors | 0 companies |
| Marianne Bækkevold | Chairman | 0 companies |
| Mari Charlotte Lie | Board of Directors | 0 companies |